 | MDKI - Emdeki Utama Tbk. | MDKI - Emdeki Utama Tbk. | MDKI - Emdeki Utama Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.530.150.002 | |
| Price | Rp. 151 | |
| Capitalization | Rp. 382.052.650.302 | |
| OWNERSHIP | ||
| Listing Date : 25-Sep-17 | ||
| Lokal 14,78 % | Asing 2,85 % | Lainnya 82,37 % |
| MDKI - Emdeki Utama Tbk. | MDKI - Emdeki Utama Tbk. | MDKI - Emdeki Utama Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 368 | 198 | 145 | 202 | 195 | 204 | 183 | |
| Market Cap | 665.1 B | 501.0 B | 366.9 B | 511.1 B | 493.4 B | 516.2 B | 463.0 B | -7.58 |
| BALANCE SHEET | ||||||||
| Cash | 185.4 B | 191.6 B | 200.8 B | 236.6 B | 184.4 B | 224.4 B | 201.0 B | 4.91 |
| Total Asset | 848.4 B | 927.3 B | 919.8 B | 981.3 B | 1.0 T | 1.0 T | 1.0 T | 7.84 |
| S.T.Borrowing | 51.5 B | 53.5 B | 33.1 B | 52.0 B | 76.0 B | 56.7 B | 44.5 B | |
| L.T.Borrowing | 35.8 B | 41.7 B | 44.7 B | 46.2 B | 32.5 B | 39.8 B | 34.1 B | |
| Total Equity | 761.1 B | 832.2 B | 842.1 B | 883.1 B | 901.1 B | 950.4 B | 954.2 B | 14.66 |
| INCOME STATEMENT | ||||||||
| Revenue | 297.5 B | 251.7 B | 250.1 B | 291.1 B | 345.9 B | 346.1 B | 243.4 B | -3.30 |
| Gross Profit | 53.1 B | 55.8 B | 60.7 B | 62.0 B | 63.4 B | 72.3 B | 49.3 B | -11.65 |
| Operating Profit | 25.4 B | 30.4 B | 33.5 B | 25.4 B | 25.8 B | 39.9 B | 19.7 B | -35.20 |
| Net.Profit | 29.1 B | 30.8 B | 30.2 B | 23.3 B | 21.0 B | 35.5 B | 19.3 B | -37.34 |
| EBITDA | 26.0 B | 31.2 B | 34.4 B | 26.3 B | 26.8 B | 41.2 B | 20.8 B | -33.33 |
| Interest Expense | 867.0 M | 615.0 M | 1.1 B | 427.0 M | 591.0 M | 511.0 M | 660.0 M | |
| RATIO | ||||||||
| EPS | 16.18 | 12.32 | 12.07 | 9.31 | 8.42 | 14.21 | 7.7 | -37.50 |
| PER | 22.74 x | 16.07 x | 12.01 x | 21.70 x | 23.16 x | 14.36 x | 23.77 x | |
| BVPS | 421.12 | 328.91 | 332.81 | 349.02 | 356.13 | 375.63 | 377.14 | |
| PBV | 0.87 x | 0.60 x | 0.44 x | 0.58 x | 0.55 x | 0.54 x | 0.49 x | |
| ROA | 0.0343 | 0.0332 | 0.0328 | 0.0237 | 0.0208 | 0.0339 | 0.0187 | -43.67 |
| ROE | 0.0383 | 0.037 | 0.0358 | 0.0263 | 0.0234 | 0.0374 | 0.0202 | -45.41 |
| EV/EBITDA | 21.84 | 12.95 | 7.09 | 14.19 | 15.57 | 9.42 | 16.35 | |
| Debt/Equity | 0.11 | 0.11 | 0.09 | 0.11 | 0.12 | 0.1 | 0.08 | |
| Debt/TotalCap | 0.1 | 0.1 | 0.08 | 0.1 | 0.11 | 0.09 | 0.08 | |
| Debt/EBITDA | 3.37 | 3.04 | 2.26 | 3.74 | 4.05 | 2.34 | 3.77 | |
| EBITDA/IntExps | 29.94 | 50.81 | 32.06 | 61.52 | 45.38 | 80.63 | 31.57 | -37.87 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.530.150.002 | |
| Price | Rp. 151 | |
| Capitalization | Rp. 382 B. | |
| OWNERSHIP | ||
| Listing Date : 25-Sep-17 | ||
| Lokal 14,78 % | Asing 2,85 % | Lainnya 82,37 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| MDKI - Emdeki Utama Tbk. | MDKI - Emdeki Utama Tbk. | MDKI - Emdeki Utama Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 151 | Prev Close | 150 |
| Change | 1 (0.7%) | Range | 150-152 |
| Bid | 150 | Offer | 151 |
| Bid Volume | 18300 | Offer Volume | 450700 |
| Frequency | 36 | Value Rp.: 4.630.700 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |