![]() | MCOR - Bank China Construction Bank Indonesia Tbk. | MCOR - Bank China Construction Bank Indonesia Tbk. | MCOR - Bank China Construction Bank Indonesia Tbk. | |
Sector | : | Financials | ||
Sub Sector | : | Banks | ||
Industry | : | Banks | ||
Sub Industry | : | Banks | ||
Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 3 | |
Rating TOTAL | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 37.919.730.514 | |
Price | Rp. 80 | |
Capitalization | Rp. 3.033.578.441.120 | |
OWNERSHIP | ||
Listing Date : 03-Jul-07 | ||
Lokal 21,36 % | Asing 72,83 % | Lainnya 5,81 % |
![]() | MCOR - Bank China Construction Bank Indonesia Tbk. | MCOR - Bank China Construction Bank Indonesia Tbk. | MCOR - Bank China Construction Bank Indonesia Tbk. | |
Sector | : | Financials | ||
Sub Sector | : | Banks | ||
Industry | : | Banks | ||
Sub Industry | : | Banks | ||
Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
Last Price | 206 | 185 | 134 | 108 | 128 | 86 | 79 | |
Market Cap | 3.4 T | 3.0 T | 2.2 T | 4.1 T | 4.8 T | 3.2 T | 3.0 T | |
BALANCE SHEET | ||||||||
Cash | 158.7 B | 166.2 B | 177.5 B | 219.8 B | 184.0 B | 187.1 B | 169.1 B | 1.74 |
Total Asset | 14.9 T | 15.6 T | 18.1 T | 25.2 T | 26.1 T | 24.3 T | 26.3 T | 68.59 |
S.T.Borrowing | 23.2 B | 22.9 B | 20.4 B | 15.6 B | 32.9 B | 13.8 B | 18.9 B | |
L.T.Borrowing | 12.4 T | 13.0 T | 13.6 T | 19.2 T | 20.0 T | 18.1 T | 19.9 T | |
Total Equity | 2.5 T | 2.5 T | 2.6 T | 6.0 T | 6.1 T | 6.2 T | 6.4 T | 156.00 |
INCOME STATEMENT | ||||||||
Revenue | 821.1 B | 898.3 B | 932.6 B | 930.1 B | 949.8 B | 946.8 B | 1.2 T | 33.59 |
Gross Profit | 821.1 B | 898.3 B | 932.6 B | 930.1 B | 949.8 B | 946.8 B | 1.2 T | 33.59 |
Operating Profit | 102.4 B | 59.1 B | 45.5 B | 16.8 B | 96.6 B | 112.6 B | 220.7 B | 273.43 |
Net.Profit | 73.9 B | 67.6 B | 42.5 B | 39.7 B | 69.5 B | 91.2 B | 177.5 B | 162.57 |
EBITDA | 130.7 B | 92.2 B | 81.7 B | 45.2 B | 151.0 B | 169.3 B | 261.9 B | 184.06 |
Interest Expense | ||||||||
RATIO | ||||||||
EPS | 4.48 | 4.1 | 2.58 | 1.06 | 1.85 | 2.43 | 4.73 | 15.37 |
PER | 45.98 x | 45.12 x | 51.94 x | 101.89 x | 69.19 x | 35.39 x | 16.70 x | |
BVPS | 150.25 | 153.24 | 158.43 | 160.3 | 161.64 | 163.93 | 169.99 | |
PBV | 1.37 x | 1.21 x | 0.85 x | 0.67 x | 0.79 x | 0.52 x | 0.46 x | |
ROA | 0.0049 | 0.0043 | 0.0023 | 0.0016 | 0.0027 | 0.0038 | 0.0068 | 58.14 |
ROE | 0.0299 | 0.0268 | 0.0163 | 0.0066 | 0.0114 | 0.0148 | 0.0278 | 3.73 |
EV/EBITDA | 120.09 | 172.97 | 191.98 | 509.39 | 163.33 | 125.16 | 86.67 | |
Debt/Equity | 5.04 | 5.18 | 5.23 | 3.19 | 3.3 | 2.95 | 3.12 | |
Debt/TotalCap | 0.83 | 0.84 | 0.84 | 0.76 | 0.77 | 0.75 | 0.76 | |
Debt/EBITDA | 95.35 | 141.74 | 167.14 | 424.54 | 132.73 | 107.19 | 75.99 | |
EBITDA/IntExps | ||||||||
Deviden |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 37.919.730.514 | |
Price | Rp. 80 | |
Capitalization | Rp. 3.034 B. | |
OWNERSHIP | ||
Listing Date : 03-Jul-07 | ||
Lokal 21,36 % | Asing 72,83 % | Lainnya 5,81 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 3 | |
Rating TOTAL | 5 |
![]() | MCOR - Bank China Construction Bank Indonesia Tbk. | MCOR - Bank China Construction Bank Indonesia Tbk. | MCOR - Bank China Construction Bank Indonesia Tbk. | |
Sector | : | Financials | ||
Sub Sector | : | Banks | ||
Industry | : | Banks | ||
Sub Industry | : | Banks | ||
Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 29-11-2023 | |||
Close | 80 | Prev Close | 78 |
Change | 2 (2.5%) | Range | 78-80 |
Bid | 79 | Offer | 80 |
Bid Volume | 160700 | Offer Volume | 2321600 |
Frequency | 150 | Value Rp.: 291.574.100 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | ![]() |
||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |