 | MBTO - Martina Berto Tbk. | MBTO - Martina Berto Tbk. | MBTO - Martina Berto Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Nondurable Household Products | ||
| Industry | : | Personal Care Products | ||
| Sub Industry | : | Personal Care Products | ||
| Index (4) | : | MBX, IDXNONCYC, ISSI, COMPOSITE | ||
| Index (4) | : | MBX, IDXNONCYC, ISSI, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXNONCYC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.070.000.000 | |
| Price | Rp. 128 | |
| Capitalization | Rp. 136.960.000.000 | |
| OWNERSHIP | ||
| Listing Date : 13-Jan-11 | ||
| Lokal 30,38 % | Asing 2,79 % | Lainnya 66,83 % |
| MBTO - Martina Berto Tbk. | MBTO - Martina Berto Tbk. | MBTO - Martina Berto Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Nondurable Household Products | ||
| Industry | : | Personal Care Products | ||
| Sub Industry | : | Personal Care Products | ||
| Index (4) | : | MBX, IDXNONCYC, ISSI, COMPOSITE | ||
| Index (4) | : | MBX, IDXNONCYC, ISSI, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXNONCYC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 165 | 146 | 121 | 77 | 124 | 121 | 126 | |
| Market Cap | 176.6 B | 156.2 B | 129.5 B | 82.4 B | 132.7 B | 129.5 B | 134.8 B | -13.70 |
| BALANCE SHEET | ||||||||
| Cash | 8.7 B | 4.0 B | 4.9 B | 6.9 B | 27.5 B | 11.1 B | 3.9 B | -2.50 |
| Total Asset | 760.7 B | 665.9 B | 603.5 B | 522.9 B | 997.2 B | 760.2 B | 724.1 B | 8.74 |
| S.T.Borrowing | 227.2 B | 196.5 B | 216.7 B | 261.6 B | 392.5 B | 289.4 B | 283.6 B | |
| L.T.Borrowing | 119.0 B | 119.0 B | 113.9 B | 108.5 B | 81.3 B | 48.0 B | 37.5 B | |
| Total Equity | 414.5 B | 350.4 B | 272.9 B | 152.8 B | 523.4 B | 422.7 B | 403.0 B | 15.01 |
| INCOME STATEMENT | ||||||||
| Revenue | 505.0 B | 382.6 B | 389.6 B | 229.0 B | 146.9 B | 258.3 B | 320.0 B | -16.36 |
| Gross Profit | 258.5 B | 169.6 B | 171.1 B | 85.7 B | 43.3 B | 102.9 B | 121.3 B | -28.48 |
| Operating Profit | -15.0 B | -69.7 B | -21.0 B | -92.0 B | -67.5 B | -10.8 B | 8.5 B | 112.20 |
| Net.Profit | -26.3 B | -62.3 B | -27.7 B | -82.4 B | -66.5 B | -17.6 B | -1.8 B | -97.11 |
| EBITDA | 6.0 B | -48.9 B | -2.8 B | -75.0 B | -49.3 B | 3.8 B | 20.8 B | 142.54 |
| Interest Expense | 10.7 B | 13.1 B | 15.3 B | 15.2 B | 15.3 B | 11.6 B | 12.2 B | |
| RATIO | ||||||||
| EPS | -23.95 | -56.61 | -25.19 | -74.87 | -60.45 | -16.02 | -1.6 | -97.17 |
| PER | -6.89 x | -2.58 x | -4.80 x | -1.03 x | -2.05 x | -7.55 x | -78.75 x | |
| BVPS | 387.35 | 327.46 | 255.06 | 142.81 | 489.12 | 395.06 | 376.67 | |
| PBV | 0.43 x | 0.45 x | 0.47 x | 0.54 x | 0.25 x | 0.31 x | 0.33 x | |
| ROA | -0.0346 | -0.0935 | -0.0459 | -0.1575 | -0.0667 | -0.0232 | -0.0024 | -97.43 |
| ROE | -0.0636 | -0.1777 | -0.1015 | -0.539 | -0.1271 | -0.0417 | -0.0044 | -97.52 |
| EV/EBITDA | 85.07 | -9.56 | -161.98 | -5.94 | -11.75 | 118.8 | 21.73 | |
| Debt/Equity | 0.84 | 0.9 | 1.21 | 2.42 | 0.91 | 0.8 | 0.8 | |
| Debt/TotalCap | 0.46 | 0.47 | 0.55 | 0.71 | 0.48 | 0.44 | 0.44 | |
| Debt/EBITDA | 57.29 | -6.45 | -117.65 | -4.93 | -9.61 | 87.96 | 15.43 | |
| EBITDA/IntExps | 0.57 | -3.72 | -0.18 | -4.94 | -3.21 | 0.33 | 1.7 | 145.70 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.070.000.000 | |
| Price | Rp. 128 | |
| Capitalization | Rp. 137 B. | |
| OWNERSHIP | ||
| Listing Date : 13-Jan-11 | ||
| Lokal 30,38 % | Asing 2,79 % | Lainnya 66,83 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| MBTO - Martina Berto Tbk. | MBTO - Martina Berto Tbk. | MBTO - Martina Berto Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Nondurable Household Products | ||
| Industry | : | Personal Care Products | ||
| Sub Industry | : | Personal Care Products | ||
| Index (4) | : | MBX, IDXNONCYC, ISSI, COMPOSITE | ||
| Index (4) | : | MBX, IDXNONCYC, ISSI, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXNONCYC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 128 | Prev Close | 121 |
| Change | 7 (5.5%) | Range | 120-136 |
| Bid | 127 | Offer | 128 |
| Bid Volume | 37000 | Offer Volume | 64000 |
| Frequency | 6210 | Value Rp.: 6.732.638.600 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
