 | MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 26.167.857.730 | |
| Price | Rp. 192 | |
| Capitalization | Rp. 5.024.228.684.160 | |
| OWNERSHIP | ||
| Listing Date : 29-AUG-1997 | ||
| Lokal 4,82 % | Asing 24,84 % | Lainnya 70,34 % |
| MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 7400 | 6400 | 2600 | 630 | 500 | 328 | 196 | |
| Market Cap | 46.7 T | 43.3 T | 30.5 T | 7.4 T | 5.9 T | 8.5 T | 5.1 T | -88.22 |
| BALANCE SHEET | ||||||||
| Cash | 180.7 B | 275.6 B | 272.3 B | 301.4 B | 367.8 B | 461.2 B | 364.9 B | 32.40 |
| Total Asset | 89.7 T | 89.2 T | 104.1 T | 121.9 T | 142.3 T | 145.4 T | 150.5 T | 68.72 |
| S.T.Borrowing | 470.3 B | 342.1 B | 928.6 B | 284.2 B | 454.7 B | 554.1 B | 1.1 T | |
| L.T.Borrowing | 78.3 T | 77.0 T | 89.4 T | 107.6 T | 128.0 T | 128.8 T | 132.4 T | |
| Total Equity | 10.9 T | 11.8 T | 13.8 T | 14.0 T | 13.9 T | 16.0 T | 17.0 T | 44.07 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.2 T | 1.2 T | 1.4 T | 1.9 T | 2.1 T | 2.2 T | 3.1 T | 158.33 |
| Gross Profit | 2.2 T | 1.2 T | 1.4 T | 1.9 T | 2.1 T | 2.2 T | 3.1 T | 158.33 |
| Operating Profit | 148.6 B | 79.1 B | 56.0 B | 49.5 B | 43.1 B | 6.4 B | 13.2 B | -83.31 |
| Net.Profit | 142.8 B | 79.2 B | 47.9 B | 45.3 B | 35.5 B | 5.5 B | 11.3 B | -85.73 |
| EBITDA | 181.6 B | 128.3 B | 103.5 B | 94.2 B | 89.8 B | 60.7 B | 75.1 B | -41.47 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 22.66 | 11.65 | 4.1 | 3.87 | 3.04 | 0.21 | 0.44 | -96.22 |
| PER | 326.57 x | 549.36 x | 634.15 x | 162.79 x | 164.47 x | 1,561.90 x | 445.45 x | |
| BVPS | 1734.25 | 1750.72 | 1178.48 | 1196.13 | 1186.31 | 618.34 | 655.08 | |
| PBV | 4.27 x | 3.66 x | 2.21 x | 0.53 x | 0.42 x | 0.53 x | 0.30 x | |
| ROA | 0.0016 | 0.0009 | 0.0005 | 0.0004 | 0.0002 | 0.0001 | -88.89 | |
| ROE | 0.013 | 0.0067 | 0.0035 | 0.0032 | 0.0026 | 0.0003 | 0.0007 | -89.55 |
| EV/EBITDA | 690.01 | 938.27 | 1164.43 | 1220.81 | 1491.16 | 2263.67 | 1841.63 | |
| Debt/Equity | 7.19 | 6.53 | 6.54 | 7.7 | 9.24 | 8.07 | 7.87 | |
| Debt/TotalCap | 0.88 | 0.87 | 0.87 | 0.89 | 0.9 | 0.89 | 0.89 | |
| Debt/EBITDA | 433.7 | 603 | 872.77 | 1145.62 | 1430.05 | 2131.25 | 1778.84 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 26.167.857.730 | |
| Price | Rp. 192 | |
| Capitalization | Rp. 5.024 B. | |
| OWNERSHIP | ||
| Listing Date : 29-AUG-1997 | ||
| Lokal 4,82 % | Asing 24,84 % | Lainnya 70,34 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 192 | Prev Close | 193 |
| Change | -1 (-0.5%) | Range | 191-194 |
| Bid | 192 | Offer | 194 |
| Bid Volume | 86600 | Offer Volume | 340200 |
| Frequency | 246 | Value Rp.: 392.746.700 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |