 | MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, MBX, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, MBX, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 26.167.857.730 | |
| Price | Rp. 236 | |
| Capitalization | Rp. 6.175.614.424.280 | |
| OWNERSHIP | ||
| Listing Date : 29-AUG-1997 | ||
| Lokal 4,78 % | Asing 24,88 % | Lainnya 70,34 % |
| MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, MBX, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, MBX, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 4080 | 6325 | 6500 | 1675 | 575 | 470 | 262 | |
| Market Cap | 22.1 T | 39.9 T | 44.0 T | 19.6 T | 6.7 T | 5.5 T | 6.8 T | -82.96 |
| BALANCE SHEET | ||||||||
| Cash | 243.0 B | 207.5 B | 286.3 B | 254.4 B | 305.1 B | 367.7 B | 317.2 B | 52.87 |
| Total Asset | 80.3 T | 89.1 T | 88.7 T | 111.7 T | 123.5 T | 136.7 T | 148.3 T | 66.44 |
| S.T.Borrowing | 345.1 B | 372.8 B | 294.0 B | 314.9 B | 288.3 B | 556.2 B | 544.4 B | |
| L.T.Borrowing | 70.4 T | 77.6 T | 73.0 T | 97.5 T | 109.3 T | 122.2 T | 130.8 T | |
| Total Equity | 9.6 T | 11.1 T | 15.4 T | 13.9 T | 13.9 T | 13.9 T | 16.9 T | 52.25 |
| INCOME STATEMENT | ||||||||
| Revenue | 3.8 T | 4.3 T | 2.5 T | 3.0 T | 3.7 T | 4.4 T | 4.9 T | 13.95 |
| Gross Profit | 3.8 T | 4.3 T | 2.5 T | 3.0 T | 3.7 T | 4.4 T | 4.9 T | 13.95 |
| Operating Profit | 388.4 B | 306.6 B | 178.0 B | 78.1 B | 91.8 B | 63.2 B | 27.1 B | -91.16 |
| Net.Profit | 384.6 B | 297.0 B | 143.6 B | 60.8 B | 74.8 B | 51.7 B | 24.4 B | -91.78 |
| EBITDA | 453.9 B | 372.5 B | 210.3 B | 173.8 B | 183.9 B | 159.5 B | 137.9 B | -62.98 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 71.22 | 47.14 | 21.11 | 5.19 | 6.39 | 4.42 | 0.94 | -98.01 |
| PER | 57.29 x | 134.17 x | 307.91 x | 322.74 x | 89.98 x | 106.33 x | 278.72 x | |
| BVPS | 1776.78 | 1760.18 | 2274.97 | 1187.31 | 1186.6 | 1190.56 | 654.25 | |
| PBV | 2.30 x | 3.59 x | 2.86 x | 1.41 x | 0.48 x | 0.39 x | 0.40 x | |
| ROA | 0.0048 | 0.0033 | 0.0016 | 0.0005 | 0.0006 | 0.0004 | 0.0002 | -93.94 |
| ROE | 0.04 | 0.0267 | 0.0093 | 0.0044 | 0.0054 | 0.0037 | 0.0014 | -94.76 |
| EV/EBITDA | 203.84 | 315.97 | 556.4 | 673.93 | 630.73 | 802.15 | 999.35 | |
| Debt/Equity | 7.35 | 7.02 | 4.77 | 7.03 | 7.88 | 8.81 | 7.75 | |
| Debt/TotalCap | 0.88 | 0.88 | 0.83 | 0.88 | 0.89 | 0.9 | 0.89 | |
| Debt/EBITDA | 155.74 | 209.33 | 348.7 | 562.51 | 595.77 | 769.94 | 952.43 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 26.167.857.730 | |
| Price | Rp. 236 | |
| Capitalization | Rp. 6.176 B. | |
| OWNERSHIP | ||
| Listing Date : 29-AUG-1997 | ||
| Lokal 4,78 % | Asing 24,88 % | Lainnya 70,34 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | MAYA - Bank Mayapada Internasional Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, MBX, COMPOSITE | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, MBX, COMPOSITE | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 236 | Prev Close | 228 |
| Change | 8 (3.4%) | Range | 226-236 |
| Bid | 236 | Offer | 238 |
| Bid Volume | 70000 | Offer Volume | 353800 |
| Frequency | 674 | Value Rp.: 1.364.697.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
