 | MASA - Multistrada Arah Sarana Tbk. | MASA - Multistrada Arah Sarana Tbk. | MASA - Multistrada Arah Sarana Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Tires | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.182.946.945 | |
| Price | Rp. 6.200 | |
| Capitalization | Rp. 56.934.271.059.000 | |
| OWNERSHIP | ||
| Listing Date : 09-Jun-05 | ||
| Lokal 0,34 % | Asing 99,66 % | Lainnya 0,00 % |
| MASA - Multistrada Arah Sarana Tbk. | MASA - Multistrada Arah Sarana Tbk. | MASA - Multistrada Arah Sarana Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Tires | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 810 | 490 | 1360 | 4100 | 4330 | 4400 | 6200 | |
| Market Cap | 7.4 T | 4.5 T | 12.5 T | 37.7 T | 39.8 T | 40.4 T | 56.9 T | 1164.44 |
| BALANCE SHEET | ||||||||
| Cash | 505.4 B | 128.5 B | 32.1 B | 105.8 B | 28.6 B | 199.4 B | 1.1 T | 756.03 |
| Total Asset | 8.4 T | 7.0 T | 6.9 T | 8.2 T | 7.2 T | 8.0 T | 8.3 T | 18.57 |
| S.T.Borrowing | 2.2 T | 766.5 B | 1.5 T | 2.7 T | 1.8 T | 1.5 T | 1.3 T | |
| L.T.Borrowing | 1.7 T | 3.0 T | 1.7 T | 1.1 T | 216.9 B | 238.9 B | 264.5 B | |
| Total Equity | 4.5 T | 3.2 T | 3.7 T | 4.4 T | 5.2 T | 6.2 T | 6.7 T | 109.38 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.2 T | 978.8 B | 1.6 T | 2.2 T | 1.7 T | 1.9 T | 1.7 T | 73.68 |
| Gross Profit | 92.6 B | 126.5 B | 518.9 B | 776.2 B | 583.2 B | 827.7 B | 676.9 B | 435.10 |
| Operating Profit | 453.8 M | 39.8 B | 373.3 B | 539.9 B | 362.5 B | 249.7 B | 212.6 B | 434.17 |
| Net.Profit | -56.9 B | 22.6 B | 360.4 B | 418.0 B | 272.8 B | 211.8 B | 175.5 B | 676.55 |
| EBITDA | 4.2 B | 45.2 B | 379.1 B | 642.4 B | 475.2 B | 255.1 B | 335.7 B | 642.70 |
| Interest Expense | 54.7 B | 25.6 B | 9.9 B | 7.6 B | 9.7 B | 96.9 M | ||
| RATIO | ||||||||
| EPS | -6.18 | 2.45 | 39.17 | 45.44 | 29.66 | 23.02 | 19.08 | 678.78 |
| PER | -131.07 x | 199.91 x | 34.72 x | 90.23 x | 146.01 x | 191.14 x | 324.95 x | |
| BVPS | 492.46 | 350.22 | 399.81 | 479.9 | 563.85 | 680.37 | 732.15 | |
| PBV | 1.64 x | 1.40 x | 3.40 x | 8.54 x | 7.68 x | 6.47 x | 8.47 x | |
| ROA | -0.0067 | 0.0032 | 0.0522 | 0.0507 | 0.0377 | 0.0265 | 0.0212 | 562.50 |
| ROE | -0.0126 | 0.007 | 0.0982 | 0.0949 | 0.0527 | 0.0339 | 0.0261 | 272.86 |
| EV/EBITDA | 2589.33 | 180.39 | 41.38 | 64.43 | 87.94 | 164.42 | 171.04 | |
| Debt/Equity | 0.87 | 1.18 | 0.88 | 0.87 | 0.4 | 0.28 | 0.23 | |
| Debt/TotalCap | 0.46 | 0.54 | 0.47 | 0.47 | 0.28 | 0.22 | 0.19 | |
| Debt/EBITDA | 936.07 | 83.76 | 8.53 | 5.98 | 4.32 | 6.79 | 4.61 | |
| EBITDA/IntExps | 0.08 | 1.77 | 38.35 | 84.5 | 49.08 | 3463.04 | 195551.98 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.182.946.945 | |
| Price | Rp. 6.200 | |
| Capitalization | Rp. 56.934 B. | |
| OWNERSHIP | ||
| Listing Date : 09-Jun-05 | ||
| Lokal 0,34 % | Asing 99,66 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| MASA - Multistrada Arah Sarana Tbk. | MASA - Multistrada Arah Sarana Tbk. | MASA - Multistrada Arah Sarana Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Tires | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 6200 | Prev Close | 6200 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |