 | MAPB - MAP Boga Adiperkasa Tbk. | MAPB - MAP Boga Adiperkasa Tbk. | MAPB - MAP Boga Adiperkasa Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.387.922.900 | |
| Price | Rp. 1.380 | |
| Capitalization | Rp. 3.295.333.602.000 | |
| OWNERSHIP | ||
| Listing Date : 21-Jun-17 | ||
| Lokal 5,57 % | Asing 23,61 % | Lainnya 70,82 % |
| MAPB - MAP Boga Adiperkasa Tbk. | MAPB - MAP Boga Adiperkasa Tbk. | MAPB - MAP Boga Adiperkasa Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1700 | 1770 | 1165 | 1690 | 1930 | 2120 | 1430 | |
| Market Cap | 3.7 T | 3.8 T | 2.5 T | 3.7 T | 4.2 T | 5.1 T | 3.4 T | -10.53 |
| BALANCE SHEET | ||||||||
| Cash | 268.0 B | 251.8 B | 397.3 B | 250.6 B | 207.4 B | 602.4 B | 460.5 B | 82.88 |
| Total Asset | 1.7 T | 2.0 T | 2.6 T | 2.2 T | 2.4 T | 3.2 T | 3.0 T | 50.00 |
| S.T.Borrowing | 523.4 B | 709.0 B | 1.2 T | 927.7 B | 968.5 B | 1.1 T | 1.0 T | |
| L.T.Borrowing | 81.5 B | 94.9 B | 418.8 B | 362.0 B | 313.9 B | 389.9 B | 377.5 B | |
| Total Equity | 1.0 T | 1.2 T | 1.0 T | 946.6 B | 1.1 T | 1.7 T | 1.6 T | 33.33 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.9 T | 2.2 T | 1.5 T | 1.7 T | 2.5 T | 3.1 T | 2.4 T | 9.09 |
| Gross Profit | 1.3 T | 1.6 T | 988.7 B | 1.1 T | 1.7 T | 2.1 T | 1.7 T | 6.25 |
| Operating Profit | 131.9 B | 143.1 B | -149.8 B | -68.8 B | 156.6 B | 179.3 B | -83.3 B | -158.21 |
| Net.Profit | 96.7 B | 105.1 B | -148.4 B | -74.0 B | 106.8 B | 111.4 B | -79.1 B | -175.26 |
| EBITDA | 271.8 B | 313.2 B | 101.2 B | 324.2 B | 530.2 B | 603.5 B | 359.0 B | 14.62 |
| Interest Expense | 304.0 M | 447.0 M | 34.7 B | 28.2 B | 21.1 B | 25.5 B | 29.5 B | |
| RATIO | ||||||||
| EPS | 43.97 | 47.77 | -67.45 | -33.65 | 48.55 | 46.44 | -32.97 | -169.02 |
| PER | 38.66 x | 37.05 x | -17.27 x | -50.22 x | 39.75 x | 45.65 x | -43.37 x | |
| BVPS | 482.08 | 543.49 | 478.79 | 436.03 | 516.95 | 724.45 | 673.33 | |
| PBV | 3.53 x | 3.26 x | 2.43 x | 3.88 x | 3.73 x | 2.93 x | 2.12 x | |
| ROA | 0.0586 | 0.053 | -0.0568 | -0.0331 | 0.0444 | 0.0344 | -0.0262 | -149.43 |
| ROE | 0.0924 | 0.0891 | -0.1428 | -0.0782 | 0.0952 | 0.0644 | -0.0492 | -155.22 |
| EV/EBITDA | 14.82 | 14.03 | 36.6 | 14.52 | 9.93 | 9.9 | 12.18 | |
| Debt/Equity | 0.58 | 0.68 | 1.51 | 1.36 | 1.14 | 0.88 | 0.88 | |
| Debt/TotalCap | 0.37 | 0.41 | 0.6 | 0.58 | 0.53 | 0.47 | 0.47 | |
| Debt/EBITDA | 2.23 | 2.57 | 15.54 | 3.98 | 2.42 | 2.51 | 3.95 | |
| EBITDA/IntExps | 894.05 | 700.7 | 2.92 | 11.48 | 25.16 | 23.62 | 12.19 | -98.26 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.387.922.900 | |
| Price | Rp. 1.380 | |
| Capitalization | Rp. 3.295 B. | |
| OWNERSHIP | ||
| Listing Date : 21-Jun-17 | ||
| Lokal 5,57 % | Asing 23,61 % | Lainnya 70,82 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| MAPB - MAP Boga Adiperkasa Tbk. | MAPB - MAP Boga Adiperkasa Tbk. | MAPB - MAP Boga Adiperkasa Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 1380 | Prev Close | 1380 |
| Change | - | Range | 1380-1380 |
| Bid | 1350 | Offer | 1380 |
| Bid Volume | 20000 | Offer Volume | 800 |
| Frequency | 1 | Value Rp.: 138.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |