 | MAPA - Map Aktif Adiperkasa Tbk. | MAPA - Map Aktif Adiperkasa Tbk. | MAPA - Map Aktif Adiperkasa Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Apparel and Textile Retail | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 28.504.000.000 | |
| Price | Rp. 815 | |
| Capitalization | Rp. 23.230.760.000.000 | |
| OWNERSHIP | ||
| Listing Date : 05-Jul-18 | ||
| Lokal 8,71 % | Asing 22,48 % | Lainnya 68,81 % |
| MAPA - Map Aktif Adiperkasa Tbk. | MAPA - Map Aktif Adiperkasa Tbk. | MAPA - Map Aktif Adiperkasa Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Apparel and Textile Retail | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) | |
| Last Price | 3500 | 5200 | 1990 | 2570 | 2830 | 745 | ||
| Market Cap | 10.0 T | 14.8 T | 5.7 T | 7.3 T | 8.1 T | 21.2 T | 112.00 | |
| BALANCE SHEET | ||||||||
| Cash | 398.6 B | 238.0 B | 553.7 B | 489.2 B | 1.3 T | 616.6 B | 54.69 | |
| Total Asset | 3.4 T | 3.8 T | 5.7 T | 5.3 T | 6.4 T | 9.2 T | 170.59 | |
| S.T.Borrowing | 642.2 B | 737.7 B | 2.2 T | 1.8 T | 1.7 T | 2.7 T | ||
| L.T.Borrowing | 620.7 B | 173.3 B | 675.5 B | 531.3 B | 608.1 B | 1.0 T | ||
| Total Equity | 2.2 T | 2.9 T | 2.9 T | 3.0 T | 4.0 T | 5.5 T | 150.00 | |
| INCOME STATEMENT | ||||||||
| Revenue | 4.5 T | 5.4 T | 3.2 T | 3.8 T | 6.8 T | 9.6 T | 113.33 | |
| Gross Profit | 2.0 T | 2.5 T | 1.3 T | 1.6 T | 3.3 T | 4.7 T | 135.00 | |
| Operating Profit | 647.5 B | 753.5 B | -104.2 B | 94.8 B | 1.1 T | 1.5 T | 131.66 | |
| Net.Profit | 203.7 B | 537.7 B | -110.7 B | 1.4 B | 805.5 B | 1.0 T | 390.92 | |
| EBITDA | 1.0 T | 880.7 B | 356.7 B | 543.9 B | 1.6 T | 2.0 T | 100.00 | |
| Interest Expense | 299.2 B | 19.5 B | 72.7 B | 62.6 B | 49.4 B | 76.8 B | ||
| RATIO | ||||||||
| EPS | 70.24 | 185.4 | -38.16 | 0.48 | 277.76 | 36.46 | -48.09 | |
| PER | 49.83 x | 28.05 x | -52.15 x | 5,354.17 x | 10.19 x | 20.43 x | ||
| BVPS | 766.54 | 1009.25 | 1007.05 | 1040.65 | 1417.45 | 192.74 | ||
| PBV | 4.57 x | 5.15 x | 1.98 x | 2.47 x | 2.00 x | 3.87 x | ||
| ROA | 0.0591 | 0.1419 | -0.0193 | 0.0003 | 0.1266 | 0.1124 | 90.19 | |
| ROE | 0.0932 | 0.1869 | -0.0386 | 0.0005 | 0.1994 | 0.1891 | 102.90 | |
| EV/EBITDA | 10.36 | 17.59 | 22.4 | 16.94 | 5.73 | 11.95 | ||
| Debt/Equity | 0.58 | 0.32 | 1 | 0.8 | 0.58 | 0.68 | ||
| Debt/TotalCap | 0.37 | 0.24 | 0.5 | 0.45 | 0.37 | 0.41 | ||
| Debt/EBITDA | 1.21 | 1.03 | 8.05 | 4.38 | 1.46 | 1.84 | ||
| EBITDA/IntExps | 3.5 | 45.09 | 4.91 | 8.69 | 32.16 | 26.54 | 658.29 | |
| Deviden | 40 | |||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 28.504.000.000 | |
| Price | Rp. 815 | |
| Capitalization | Rp. 23.231 B. | |
| OWNERSHIP | ||
| Listing Date : 05-Jul-18 | ||
| Lokal 8,71 % | Asing 22,48 % | Lainnya 68,81 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| MAPA - Map Aktif Adiperkasa Tbk. | MAPA - Map Aktif Adiperkasa Tbk. | MAPA - Map Aktif Adiperkasa Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Apparel and Textile Retail | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 815 | Prev Close | 840 |
| Change | -25 (-3.1%) | Range | 780-835 |
| Bid | 815 | Offer | 820 |
| Bid Volume | 509700 | Offer Volume | 209100 |
| Frequency | 1356 | Value Rp.: 4.994.700.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
