 | MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Fish, Meat, and Poultry | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, ISSI, MBX, COMPOSITE | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, ISSI, MBX, COMPOSITE | ||
| Board | : | 5 Index IDXSMC-COM, IDXNONCYC, ISSI, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.238.750.000 | |
| Price | Rp. 775 | |
| Capitalization | Rp. 1.735.031.250.000 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 17,76 % | Asing 82,24 % | Lainnya 0,00 % |
| MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Fish, Meat, and Poultry | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, ISSI, MBX, COMPOSITE | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, ISSI, MBX, COMPOSITE | ||
| Board | : | 5 Index IDXSMC-COM, IDXNONCYC, ISSI, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 685 | 1100 | 585 | 710 | 610 | 428 | 870 | |
| Market Cap | 1.5 T | 2.5 T | 1.3 T | 1.6 T | 1.4 T | 958.2 B | 1.9 T | -24.00 |
| BALANCE SHEET | ||||||||
| Cash | 138.2 B | 126.8 B | 100.2 B | 124.8 B | 273.1 B | 308.8 B | 230.5 B | 81.78 |
| Total Asset | 4.1 T | 4.6 T | 5.0 T | 5.1 T | 5.7 T | 5.6 T | 5.6 T | 21.74 |
| S.T.Borrowing | 1.8 T | 1.5 T | 2.2 T | 2.0 T | 2.1 T | 2.5 T | 2.1 T | |
| L.T.Borrowing | 515.9 B | 1.1 T | 768.2 B | 968.5 B | 1.6 T | 1.1 T | 1.1 T | |
| Total Equity | 1.8 T | 2.0 T | 2.0 T | 2.1 T | 2.0 T | 1.9 T | 2.4 T | 20.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 3.1 T | 3.9 T | 3.2 T | 4.6 T | 5.5 T | 5.7 T | 6.5 T | 66.67 |
| Gross Profit | 422.0 B | 448.4 B | 232.4 B | 454.2 B | 335.9 B | 341.5 B | 923.8 B | 106.02 |
| Operating Profit | 205.6 B | 224.0 B | 5.1 B | 175.4 B | 47.4 B | 51.6 B | 502.1 B | 124.15 |
| Net.Profit | 155.5 B | 145.9 B | -44.2 B | 128.6 B | -66.6 B | -130.6 B | 292.3 B | 100.34 |
| EBITDA | 321.4 B | 343.1 B | 136.9 B | 309.8 B | 183.1 B | 188.9 B | 634.9 B | 85.05 |
| Interest Expense | 55.0 B | 85.4 B | 92.8 B | 62.4 B | 64.9 B | 95.0 B | 67.9 B | |
| RATIO | ||||||||
| EPS | 70.67 | 66.33 | -20.1 | 58.46 | -30.26 | -59.37 | 132.87 | 100.32 |
| PER | 9.69 x | 16.58 x | -29.10 x | 12.15 x | -20.16 x | -7.21 x | 6.55 x | |
| BVPS | 815.06 | 890.37 | 887.01 | 943.92 | 885.18 | 868.57 | 1086.57 | |
| PBV | 0.84 x | 1.24 x | 0.66 x | 0.75 x | 0.69 x | 0.49 x | 0.80 x | |
| ROA | 0.0379 | 0.0317 | -0.0089 | 0.0252 | -0.0118 | -0.0234 | 0.0525 | 65.62 |
| ROE | 0.0852 | 0.0732 | -0.0223 | 0.0609 | -0.0336 | -0.0672 | 0.1202 | 64.21 |
| EV/EBITDA | 11.42 | 14.41 | 30.81 | 14.37 | 26.03 | 22.65 | 7.64 | |
| Debt/Equity | 1.25 | 1.31 | 1.51 | 1.41 | 1.85 | 1.87 | 1.29 | |
| Debt/TotalCap | 0.55 | 0.57 | 0.6 | 0.59 | 0.65 | 0.65 | 0.56 | |
| Debt/EBITDA | 7.07 | 7.6 | 21.97 | 9.64 | 20.06 | 19.21 | 4.93 | |
| EBITDA/IntExps | 5.84 | 4.02 | 1.47 | 4.97 | 2.82 | 1.99 | 9.35 | 132.59 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.238.750.000 | |
| Price | Rp. 775 | |
| Capitalization | Rp. 1.735 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 17,76 % | Asing 82,24 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 5 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Fish, Meat, and Poultry | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, ISSI, MBX, COMPOSITE | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, ISSI, MBX, COMPOSITE | ||
| Board | : | 5 Index IDXSMC-COM, IDXNONCYC, ISSI, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 775 | Prev Close | 780 |
| Change | -5 (-0.6%) | Range | 770-790 |
| Bid | 775 | Offer | 780 |
| Bid Volume | 212500 | Offer Volume | 19600 |
| Frequency | 518 | Value Rp.: 3.551.290.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
