MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Agricultural Products | ||
Sub Industry | : | Fish, Meat, and Poultry | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 4 | |
Rating ROE | 3 | |
Rating DER | 4 | |
Rating TOTAL | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 2.238.750.000 | |
Price | Rp. 765 | |
Capitalization | Rp. 1.712.643.750.000 | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 16,26 % | Asing 83,74 % | Lainnya 0,00 % |
MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Agricultural Products | ||
Sub Industry | : | Fish, Meat, and Poultry | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 1270 | 915 | 510 | 800 | 605 | 472 | 760 | |
Market Cap | 2.8 T | 2.0 T | 1.1 T | 1.8 T | 1.4 T | 1.1 T | 1.7 T | -15.00 |
BALANCE SHEET | ||||||||
Cash | 264.7 B | 84.5 B | 134.2 B | 167.3 B | 269.6 B | 285.2 B | 220.7 B | 161.18 |
Total Asset | 4.3 T | 4.8 T | 4.9 T | 5.4 T | 5.5 T | 5.4 T | 5.4 T | 12.50 |
S.T.Borrowing | 1.4 T | 1.7 T | 2.2 T | 2.5 T | 2.5 T | 2.3 T | 1.8 T | |
L.T.Borrowing | 1.1 T | 991.3 B | 805.6 B | 880.9 B | 1.0 T | 1.0 T | 1.2 T | |
Total Equity | 1.9 T | 2.0 T | 2.0 T | 2.0 T | 2.0 T | 2.1 T | 2.5 T | 25.00 |
INCOME STATEMENT | ||||||||
Revenue | 4.8 T | 5.7 T | 5.0 T | 6.7 T | 8.4 T | 9.0 T | 9.4 T | 64.91 |
Gross Profit | 675.6 B | 660.8 B | 380.1 B | 439.9 B | 535.8 B | 745.6 B | 1.2 T | 81.60 |
Operating Profit | 299.6 B | 314.7 B | 23.8 B | 48.0 B | 94.1 B | 291.5 B | 624.9 B | 98.57 |
Net.Profit | 222.9 B | 195.4 B | -72.5 B | 18.7 B | -51.0 B | 45.8 B | 359.0 B | 83.73 |
EBITDA | 474.0 B | 492.2 B | 221.1 B | 249.9 B | 295.5 B | 495.1 B | 823.5 B | 67.31 |
Interest Expense | 90.5 B | 130.7 B | 133.8 B | 108.2 B | 102.8 B | 140.2 B | 106.1 B | |
RATIO | ||||||||
EPS | 101.32 | 88.82 | -32.96 | 8.48 | -23.17 | 20.82 | 163.17 | 83.71 |
PER | 12.53 x | 10.30 x | -15.47 x | 94.34 x | -26.11 x | 22.67 x | 4.66 x | |
BVPS | 844.43 | 912.45 | 874.56 | 894.86 | 892.14 | 947.3 | 1117.09 | |
PBV | 1.50 x | 1.00 x | 0.58 x | 0.89 x | 0.68 x | 0.50 x | 0.68 x | |
ROA | 0.0512 | 0.041 | -0.0147 | 0.0035 | -0.0092 | 0.0084 | 0.0662 | 61.46 |
ROE | 0.1179 | 0.0957 | -0.037 | 0.0093 | -0.0255 | 0.0216 | 0.1435 | 49.95 |
EV/EBITDA | 10.63 | 9.52 | 18.06 | 20.03 | 15.66 | 8.26 | 5.34 | |
Debt/Equity | 1.3 | 1.33 | 1.53 | 1.69 | 1.77 | 1.56 | 1.17 | |
Debt/TotalCap | 0.57 | 0.57 | 0.6 | 0.63 | 0.64 | 0.61 | 0.54 | |
Debt/EBITDA | 5.19 | 5.53 | 13.51 | 13.53 | 11.99 | 6.7 | 3.55 | |
EBITDA/IntExps | 5.24 | 3.77 | 1.65 | 2.31 | 2.87 | 3.53 | 7.76 | 105.84 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 2.238.750.000 | |
Price | Rp. 765 | |
Capitalization | Rp. 1.713 B. | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 16,26 % | Asing 83,74 % | Lainnya 0,00 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 4 | |
Rating ROE | 3 | |
Rating DER | 4 | |
Rating TOTAL | 5 |
MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | MAIN - Malindo Feedmill Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Agricultural Products | ||
Sub Industry | : | Fish, Meat, and Poultry | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 17-01-2025 | |||
Close | 765 | Prev Close | 760 |
Change | 5 (0.7%) | Range | 745-780 |
Bid | 760 | Offer | 765 |
Bid Volume | 151800 | Offer Volume | 110300 |
Frequency | 561 | Value Rp.: 1.965.909.000 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |