 | MAGP - Multi Agro Gemilang Plantation Tbk. | MAGP - Multi Agro Gemilang Plantation Tbk. | MAGP - Multi Agro Gemilang Plantation Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Board | : | 2 Index COMPOSITE, IDXNONCYC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.000.000.004 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 450.000.000.200 | |
| OWNERSHIP | ||
| Listing Date : 41290 | ||
| Lokal 99,41 % | Asing 0,59 % | Lainnya 0,00 % |
| MAGP - Multi Agro Gemilang Plantation Tbk. | MAGP - Multi Agro Gemilang Plantation Tbk. | MAGP - Multi Agro Gemilang Plantation Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Board | : | 2 Index COMPOSITE, IDXNONCYC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 1Q16 | 1Q17 | 1Q18 | 1Q19 | 1Q20 | 1Q21 | 1Q22 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |
| Market Cap | 450.0 B | 450.0 B | 450.0 B | 450.0 B | 450.0 B | 450.0 B | 450.0 B | |
| BALANCE SHEET | ||||||||
| Cash | 292.4 M | 212.7 M | 386.2 M | 1.2 B | 492.8 M | 780.1 M | 2.4 B | 1028.35 |
| Total Asset | 1.2 T | 1.1 T | 1.1 T | 1.3 T | 1.3 T | 1.1 T | 840.2 B | -23.62 |
| S.T.Borrowing | 202.5 B | 216.1 B | 192.4 B | 314.1 B | 634.9 B | 688.5 B | 646.0 B | |
| L.T.Borrowing | 148.6 B | 135.3 B | 184.8 B | 510.9 B | 323.4 B | 296.1 B | 118.3 B | |
| Total Equity | 800.3 B | 756.8 B | 759.4 B | 495.3 B | 349.6 B | 139.9 B | 75.9 B | -89.97 |
| INCOME STATEMENT | ||||||||
| Revenue | 402.7 M | 53.2 B | 28.2 B | 32.9 B | 53.0 B | 28.2 B | 32.3 B | -39.29 |
| Gross Profit | -1.0 B | -3.2 B | 4.2 B | 5.7 B | -4.7 B | -7.5 B | -3.4 B | 6.25 |
| Operating Profit | -1.4 B | -3.4 B | -505.1 M | -5.6 B | -11.5 B | -9.3 B | -5.3 B | 55.88 |
| Net.Profit | -3.5 B | -3.2 B | -251.3 M | -14.2 B | -23.0 B | -20.8 B | -10.6 B | 231.25 |
| EBITDA | 23.4 M | 1.2 B | 3.6 B | 3.3 B | -4.6 B | -1.3 B | 174.6 M | -85.45 |
| Interest Expense | 3.0 B | 3.7 B | 11.2 B | 11.7 B | 12.2 B | 6.4 B | ||
| RATIO | ||||||||
| EPS | -0.39 | -0.36 | -0.03 | -1.58 | -2.55 | -2.31 | -1.17 | 225.00 |
| PER | -128.21 x | -138.89 x | -1,666.67 x | -31.65 x | -19.61 x | -21.65 x | -42.74 x | |
| BVPS | 88.92 | 84.09 | 84.38 | 55.03 | 38.85 | 15.55 | 8.44 | |
| PBV | 0.56 x | 0.59 x | 0.59 x | 0.91 x | 1.29 x | 3.22 x | 5.93 x | |
| ROA | -0.0031 | -0.0029 | -0.0002 | -0.0108 | -0.0176 | -0.0185 | -0.0126 | 334.48 |
| ROE | -0.0044 | -0.0042 | -0.0003 | -0.0287 | -0.0658 | -0.1485 | -0.1393 | 3216.67 |
| EV/EBITDA | 34281.62 | 664.84 | 229.25 | 390.27 | -303.68 | -1080.34 | 6940.08 | |
| Debt/Equity | 0.44 | 0.46 | 0.5 | 1.67 | 2.74 | 7.04 | 10.07 | |
| Debt/TotalCap | 0.3 | 0.32 | 0.33 | 0.62 | 0.73 | 0.88 | 0.91 | |
| Debt/EBITDA | 15030.16 | 291.57 | 104.6 | 252.75 | -206.71 | -741.87 | 4376.72 | |
| EBITDA/IntExps | 0.01 | 0.97 | 0.29 | -0.4 | -0.11 | 0.03 | -96.91 | |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.000.000.004 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 450 B. | |
| OWNERSHIP | ||
| Listing Date : 41290 | ||
| Lokal 99,41 % | Asing 0,59 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| MAGP - Multi Agro Gemilang Plantation Tbk. | MAGP - Multi Agro Gemilang Plantation Tbk. | MAGP - Multi Agro Gemilang Plantation Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Board | : | 2 Index COMPOSITE, IDXNONCYC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 15-05-2025 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |