 | LRNA - Eka Sari Lorena Transport Tbk. | LRNA - Eka Sari Lorena Transport Tbk. | LRNA - Eka Sari Lorena Transport Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Passenger Land Transportation | ||
| Sub Industry | : | Road Transportation | ||
| Index (4) | : | COMPOSITE, IDXTRANS, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXTRANS, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXTRANS, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 350.000.022 | |
| Price | Rp. 163 | |
| Capitalization | Rp. 57.050.003.586 | |
| OWNERSHIP | ||
| Listing Date : 15-Apr-14 | ||
| Lokal 42,84 % | Asing 0,02 % | Lainnya 57,14 % |
| LRNA - Eka Sari Lorena Transport Tbk. | LRNA - Eka Sari Lorena Transport Tbk. | LRNA - Eka Sari Lorena Transport Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Passenger Land Transportation | ||
| Sub Industry | : | Road Transportation | ||
| Index (4) | : | COMPOSITE, IDXTRANS, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXTRANS, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXTRANS, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 103 | 145 | 131 | 179 | 181 | 180 | 176 | |
| Market Cap | 36.1 B | 50.8 B | 45.9 B | 62.7 B | 63.4 B | 63.0 B | 61.6 B | 21.26 |
| BALANCE SHEET | ||||||||
| Cash | 16.5 B | 16.8 B | 490.7 M | 622.6 M | 1.1 B | 293.5 M | 1.0 B | -94.05 |
| Total Asset | 249.7 B | 318.2 B | 276.9 B | 246.1 B | 224.1 B | 224.5 B | 332.4 B | 4.46 |
| S.T.Borrowing | 48.4 B | 24.9 B | 24.5 B | 20.2 B | 15.0 B | 21.4 B | 19.0 B | |
| L.T.Borrowing | 17.4 B | 27.5 B | 24.4 B | 25.5 B | 27.7 B | 30.3 B | 30.8 B | |
| Total Equity | 183.9 B | 265.8 B | 228.0 B | 200.4 B | 181.4 B | 172.9 B | 282.6 B | 6.32 |
| INCOME STATEMENT | ||||||||
| Revenue | 74.7 B | 60.8 B | 47.5 B | 50.8 B | 68.0 B | 70.5 B | 65.5 B | 7.73 |
| Gross Profit | 1.3 B | 16.6 B | -9.2 B | -2.3 B | 7.5 B | 21.5 B | -4.6 B | -127.71 |
| Operating Profit | -27.2 B | -1.4 B | -32.9 B | -19.0 B | -11.8 B | 557.9 M | -26.1 B | 1764.29 |
| Net.Profit | -28.0 B | 386.9 M | -33.1 B | -17.8 B | -10.6 B | 2.1 B | -24.0 B | -6303.15 |
| EBITDA | 21.7 M | 16.6 B | -11.3 B | -19.0 B | 10.3 B | 5.4 B | 1.4 B | -91.57 |
| Interest Expense | 1.1 B | 962.6 M | 1.2 B | 1.1 B | 750.3 M | 971.0 M | 647.7 M | |
| RATIO | ||||||||
| EPS | -80.06 | 1.11 | -94.66 | -50.74 | -30.33 | 6.13 | -68.52 | -6272.97 |
| PER | -1.29 x | 130.63 x | -1.38 x | -3.53 x | -5.97 x | 29.36 x | -2.57 x | |
| BVPS | 525.31 | 759.54 | 651.56 | 572.56 | 518.33 | 493.87 | 807.42 | |
| PBV | 0.20 x | 0.19 x | 0.20 x | 0.31 x | 0.35 x | 0.36 x | 0.22 x | |
| ROA | -0.1122 | 0.0012 | -0.1196 | -0.0722 | -0.0474 | 0.0096 | -0.0721 | -6108.33 |
| ROE | -0.1524 | 0.0015 | -0.1453 | -0.0886 | -0.0585 | 0.0124 | -0.0849 | -5760.00 |
| EV/EBITDA | 3923.69 | 5.2 | -8.32 | -5.68 | 10.17 | 21.05 | 78.83 | |
| Debt/Equity | 0.36 | 0.2 | 0.21 | 0.23 | 0.24 | 0.3 | 0.18 | |
| Debt/TotalCap | 0.26 | 0.16 | 0.18 | 0.19 | 0.19 | 0.23 | 0.15 | |
| Debt/EBITDA | 3026.23 | 3.16 | -4.31 | -2.41 | 4.14 | 9.51 | 35.59 | |
| EBITDA/IntExps | 0.02 | 17.23 | -9.19 | -16.79 | 13.74 | 5.59 | 2.16 | -87.46 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 350.000.022 | |
| Price | Rp. 163 | |
| Capitalization | Rp. 57 B. | |
| OWNERSHIP | ||
| Listing Date : 15-Apr-14 | ||
| Lokal 42,84 % | Asing 0,02 % | Lainnya 57,14 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| LRNA - Eka Sari Lorena Transport Tbk. | LRNA - Eka Sari Lorena Transport Tbk. | LRNA - Eka Sari Lorena Transport Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Passenger Land Transportation | ||
| Sub Industry | : | Road Transportation | ||
| Index (4) | : | COMPOSITE, IDXTRANS, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXTRANS, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXTRANS, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 163 | Prev Close | 164 |
| Change | -1 (-0.6%) | Range | 160-202 |
| Bid | 161 | Offer | 163 |
| Bid Volume | 1200 | Offer Volume | 2200 |
| Frequency | 442 | Value Rp.: 180.939.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |