 | LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Auto Parts and Equipment | ||
| Index (4) | : | IDXCYCLIC, ISSI, DBX, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, ISSI, DBX, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 425.000.000 | |
| Price | Rp. 356 | |
| Capitalization | Rp. 151.300.000.000 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 99,33 % | Asing 0,00 % | Lainnya 0,67 % |
| LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Auto Parts and Equipment | ||
| Index (4) | : | IDXCYCLIC, ISSI, DBX, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, ISSI, DBX, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 1260 | 1010 | 280 | 204 | 376 | 400 | 358 | |
| Market Cap | 133.9 B | 107.3 B | 119.0 B | 86.7 B | 159.8 B | 170.0 B | 152.2 B | 41.85 |
| BALANCE SHEET | ||||||||
| Cash | 40.7 B | 63.7 B | 79.8 B | 96.8 B | 49.2 B | 23.9 B | 20.3 B | -68.13 |
| Total Asset | 461.2 B | 278.8 B | 316.9 B | 336.6 B | 299.5 B | 333.9 B | 336.5 B | 20.70 |
| S.T.Borrowing | 248.3 B | 12.1 B | 8.4 B | 12.3 B | 11.8 B | 27.0 B | 12.7 B | |
| L.T.Borrowing | 212.6 B | 10.6 B | 12.9 B | 11.4 B | 13.0 B | 9.6 B | 8.6 B | |
| Total Equity | 340.9 M | 256.1 B | 295.5 B | 312.9 B | 274.7 B | 297.3 B | 315.3 B | 23.12 |
| INCOME STATEMENT | ||||||||
| Revenue | 151.7 B | 72.4 B | 63.7 B | 71.6 B | 90.0 B | 124.6 B | 100.3 B | 38.54 |
| Gross Profit | 62.9 B | 18.3 B | 14.2 B | 16.5 B | 21.6 B | 31.3 B | 29.0 B | 58.47 |
| Operating Profit | -53.7 B | 8.3 B | 3.0 B | 7.1 B | 8.0 B | 18.9 B | 13.1 B | 57.83 |
| Net.Profit | -38.5 B | 23.9 B | 22.8 B | 9.1 B | 15.0 B | 19.7 B | 17.6 B | -26.36 |
| EBITDA | -20.9 B | 8.5 B | 3.3 B | 7.3 B | 8.2 B | 19.1 B | 13.3 B | 56.47 |
| Interest Expense | 26.1 B | 65.7 M | 7.9 M | 1.0 M | ||||
| RATIO | ||||||||
| EPS | -362.55 | 224.42 | 53.72 | 21.52 | 35.34 | 46.34 | 41.48 | -81.52 |
| PER | -3.48 x | 4.50 x | 5.21 x | 9.48 x | 10.64 x | 8.63 x | 8.63 x | |
| BVPS | 3.21 | 2410.81 | 695.38 | 736.2 | 646.37 | 699.61 | 741.78 | |
| PBV | 392.73 x | 0.42 x | 0.40 x | 0.28 x | 0.58 x | 0.57 x | 0.48 x | |
| ROA | -0.0836 | 0.0856 | 0.072 | 0.0272 | 0.0502 | 0.059 | 0.0524 | -38.79 |
| ROE | -113.0559 | 0.0931 | 0.0772 | 0.0292 | 0.0547 | 0.0662 | 0.0559 | -39.96 |
| EV/EBITDA | -26.49 | 7.76 | 18.55 | 1.88 | 16.48 | 9.56 | 11.5 | |
| Debt/Equity | 1352 | 0.09 | 0.07 | 0.08 | 0.09 | 0.12 | 0.07 | |
| Debt/TotalCap | 1 | 0.08 | 0.07 | 0.07 | 0.08 | 0.11 | 0.06 | |
| Debt/EBITDA | -22.04 | 2.66 | 6.55 | 3.27 | 3.02 | 1.92 | 1.6 | |
| EBITDA/IntExps | -0.8 | 129.91 | 415.78 | 7080.61 | ||||
| Deviden | 117 | 15 | 15 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 425.000.000 | |
| Price | Rp. 356 | |
| Capitalization | Rp. 151 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 99,33 % | Asing 0,00 % | Lainnya 0,67 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Auto Parts and Equipment | ||
| Index (4) | : | IDXCYCLIC, ISSI, DBX, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, ISSI, DBX, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 356 | Prev Close | 360 |
| Change | -4 (-1.1%) | Range | 356-378 |
| Bid | 356 | Offer | 360 |
| Bid Volume | 55900 | Offer Volume | 8900 |
| Frequency | 48 | Value Rp.: 30.458.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
