 | LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Auto Parts and Equipment | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 425.000.000 | |
| Price | Rp. 366 | |
| Capitalization | Rp. 155.550.000.000 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 99,33 % | Asing 0,00 % | Lainnya 0,67 % |
| LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Auto Parts and Equipment | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 950 | 274 | 238 | 340 | 436 | 400 | 360 | |
| Market Cap | 100.9 B | 116.5 B | 101.2 B | 144.5 B | 185.3 B | 170.0 B | 153.0 B | 31.33 |
| BALANCE SHEET | ||||||||
| Cash | 59.7 B | 65.3 B | 91.8 B | 98.8 B | 35.8 B | 5.5 B | 41.9 B | -35.83 |
| Total Asset | 270.0 B | 308.1 B | 328.4 B | 344.4 B | 326.8 B | 335.9 B | 342.2 B | 11.07 |
| S.T.Borrowing | 10.2 B | 7.0 B | 7.2 B | 12.3 B | 21.4 B | 16.7 B | 10.0 B | |
| L.T.Borrowing | 11.1 B | 12.6 B | 11.3 B | 11.8 B | 9.1 B | 8.8 B | 8.0 B | |
| Total Equity | 248.7 B | 288.6 B | 309.9 B | 320.3 B | 296.2 B | 310.4 B | 324.2 B | 12.34 |
| INCOME STATEMENT | ||||||||
| Revenue | 49.0 B | 40.6 B | 43.6 B | 59.6 B | 75.9 B | 64.9 B | 73.6 B | 81.28 |
| Gross Profit | 12.4 B | 9.0 B | 10.0 B | 15.5 B | 18.0 B | 18.7 B | 20.5 B | 127.78 |
| Operating Profit | 7.4 B | 2.2 B | 3.9 B | 7.4 B | 11.5 B | 8.7 B | 10.4 B | 372.73 |
| Net.Profit | 17.1 B | 16.0 B | 6.4 B | 10.3 B | 12.4 B | 13.0 B | 17.3 B | 8.13 |
| EBITDA | 7.6 B | 2.3 B | 4.1 B | 7.5 B | 11.7 B | 8.8 B | 10.5 B | 356.52 |
| Interest Expense | 65.7 M | 6.2 M | ||||||
| RATIO | ||||||||
| EPS | 160.43 | 37.55 | 14.96 | 24.35 | 29.18 | 30.69 | 40.7 | 8.39 |
| PER | 5.92 x | 7.30 x | 15.91 x | 13.96 x | 14.94 x | 13.03 x | 8.85 x | |
| BVPS | 2340.83 | 678.98 | 729.23 | 753.63 | 696.99 | 730.34 | 762.78 | |
| PBV | 0.41 x | 0.40 x | 0.33 x | 0.45 x | 0.63 x | 0.55 x | 0.47 x | |
| ROA | 0.0632 | 0.0518 | 0.0194 | 0.03 | 0.0379 | 0.0388 | 0.0505 | -2.51 |
| ROE | 0.0686 | 0.0553 | 0.0205 | 0.0323 | 0.0419 | 0.042 | 0.0534 | -3.44 |
| EV/EBITDA | 8.27 | 30.45 | 6.79 | 9.28 | 15.44 | 21.6 | 12.3 | |
| Debt/Equity | 0.09 | 0.07 | 0.06 | 0.08 | 0.1 | 0.08 | 0.06 | |
| Debt/TotalCap | 0.08 | 0.06 | 0.06 | 0.07 | 0.09 | 0.08 | 0.05 | |
| Debt/EBITDA | 2.81 | 8.43 | 4.5 | 3.2 | 2.62 | 2.9 | 1.71 | |
| EBITDA/IntExps | 115.1 | 375.24 | ||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 425.000.000 | |
| Price | Rp. 366 | |
| Capitalization | Rp. 156 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 99,33 % | Asing 0,00 % | Lainnya 0,67 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | LPIN - Multi Prima Sejahtera Tbk | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Auto Parts and Equipment | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 366 | Prev Close | 364 |
| Change | 2 (0.5%) | Range | 360-374 |
| Bid | 364 | Offer | 366 |
| Bid Volume | 26400 | Offer Volume | 1400 |
| Frequency | 86 | Value Rp.: 23.769.600 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
