 | LMPI - Langgeng Makmur Industri Tbk. | LMPI - Langgeng Makmur Industri Tbk. | LMPI - Langgeng Makmur Industri Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Housewares and Specialties | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.008.517.669 | |
| Price | Rp. 141 | |
| Capitalization | Rp. 142.200.991.329 | |
| OWNERSHIP | ||
| Listing Date : 17-OCT-1994 | ||
| Lokal 55,88 % | Asing 0,59 % | Lainnya 43,53 % |
| LMPI - Langgeng Makmur Industri Tbk. | LMPI - Langgeng Makmur Industri Tbk. | LMPI - Langgeng Makmur Industri Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Housewares and Specialties | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 156 | 142 | 84 | 202 | 143 | 139 | 116 | |
| Market Cap | 157.3 B | 143.2 B | 84.7 B | 203.7 B | 144.2 B | 140.2 B | 117.0 B | -18.30 |
| BALANCE SHEET | ||||||||
| Cash | 6.1 B | 6.0 B | 2.2 B | 4.6 B | 2.3 B | 4.1 B | 5.3 B | -11.67 |
| Total Asset | 814.9 B | 753.8 B | 708.4 B | 714.7 B | 715.6 B | 690.8 B | 677.6 B | -10.11 |
| S.T.Borrowing | 390.3 B | 399.0 B | 405.5 B | 413.9 B | 432.5 B | 445.0 B | 497.9 B | |
| L.T.Borrowing | 80.9 B | 52.4 B | 43.6 B | 55.2 B | 64.3 B | 53.3 B | 18.9 B | |
| Total Equity | 343.6 B | 302.4 B | 259.3 B | 245.6 B | 218.8 B | 192.5 B | 160.8 B | -46.83 |
| INCOME STATEMENT | ||||||||
| Revenue | 336.4 B | 376.5 B | 367.3 B | 427.0 B | 434.0 B | 407.7 B | 392.3 B | 4.20 |
| Gross Profit | 41.1 B | 37.2 B | 30.8 B | 63.8 B | 54.1 B | 49.6 B | 48.3 B | 29.84 |
| Operating Profit | -12.0 B | -17.3 B | -19.7 B | 15.7 B | 4.8 B | -1.5 B | -6.0 B | -65.32 |
| Net.Profit | -32.6 B | -28.1 B | -30.0 B | -900.0 M | -9.2 B | -13.5 B | -16.2 B | -42.35 |
| EBITDA | -10.4 B | -16.0 B | -18.4 B | 17.5 B | 6.7 B | -1.5 B | -4.2 B | -73.75 |
| Interest Expense | 21.3 B | 19.3 B | 17.7 B | 17.5 B | 16.5 B | 14.6 B | 13.9 B | |
| RATIO | ||||||||
| EPS | -32.62 | -28.09 | -29.99 | -0.9 | -9.23 | -13.46 | -16.18 | -42.40 |
| PER | -4.78 x | -5.06 x | -2.80 x | -224.44 x | -15.49 x | -10.33 x | -7.17 x | |
| BVPS | 340.73 | 299.84 | 257.14 | 243.52 | 216.92 | 190.88 | 159.47 | |
| PBV | 0.46 x | 0.47 x | 0.33 x | 0.83 x | 0.66 x | 0.73 x | 0.73 x | |
| ROA | -0.04 | -0.0373 | -0.0423 | -0.0013 | -0.0129 | -0.0195 | -0.0239 | -35.92 |
| ROE | -0.0949 | -0.0929 | -0.1157 | -0.0037 | -0.0422 | -0.0699 | -0.1006 | 8.29 |
| EV/EBITDA | -59.95 | -36.86 | -28.92 | 38.21 | 95.89 | -411.28 | -149.97 | |
| Debt/Equity | 1.37 | 1.49 | 1.73 | 1.91 | 2.27 | 2.59 | 3.21 | |
| Debt/TotalCap | 0.58 | 0.6 | 0.63 | 0.66 | 0.69 | 0.72 | 0.76 | |
| Debt/EBITDA | -45.39 | -28.26 | -24.43 | 26.82 | 74.59 | -323.06 | -123.32 | |
| EBITDA/IntExps | -0.49 | -0.83 | -1.04 | 1 | 0.4 | -0.11 | -0.3 | -63.86 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.008.517.669 | |
| Price | Rp. 141 | |
| Capitalization | Rp. 142 B. | |
| OWNERSHIP | ||
| Listing Date : 17-OCT-1994 | ||
| Lokal 55,88 % | Asing 0,59 % | Lainnya 43,53 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| LMPI - Langgeng Makmur Industri Tbk. | LMPI - Langgeng Makmur Industri Tbk. | LMPI - Langgeng Makmur Industri Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Housewares and Specialties | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-02-2025 | |||
| Close | 141 | Prev Close | 143 |
| Change | -2 (-1.4%) | Range | 139-146 |
| Bid | 140 | Offer | 141 |
| Bid Volume | 11200 | Offer Volume | 4000 |
| Frequency | 322 | Value Rp.: 153.131.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |