 | LINK - Link Net Tbk. | LINK - Link Net Tbk. | LINK - Link Net Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Telecommunication Service | ||
| Sub Industry | : | Wired Telecommunication Service | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.863.195.484 | |
| Price | Rp. 1.535 | |
| Capitalization | Rp. 4.395.005.067.940 | |
| OWNERSHIP | ||
| Listing Date : 02-Jun-14 | ||
| Lokal 23,46 % | Asing 76,54 % | Lainnya 0,00 % |
| LINK - Link Net Tbk. | LINK - Link Net Tbk. | LINK - Link Net Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Telecommunication Service | ||
| Sub Industry | : | Wired Telecommunication Service | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q17 | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | CAGR 5Y(%) |
| Last Price | 5175 | 4390 | 4250 | 2250 | 4300 | 4670 | 1755 | |
| Market Cap | 15.7 T | 13.4 T | 12.9 T | 6.4 T | 12.3 T | 13.4 T | 5.0 T | -62.69 |
| BALANCE SHEET | ||||||||
| Cash | 531.0 B | 465.4 B | 295.5 B | 694.8 B | 281.0 B | 162.7 B | 254.7 B | -45.27 |
| Total Asset | 5.3 T | 5.9 T | 6.1 T | 7.6 T | 8.6 T | 10.7 T | 12.1 T | 105.08 |
| S.T.Borrowing | 890.5 B | 1.2 T | 1.1 T | 2.3 T | 1.4 T | 4.1 T | 2.9 T | |
| L.T.Borrowing | 235.2 B | 216.5 B | 504.7 B | 927.4 B | 2.3 T | 1.2 T | 4.4 T | |
| Total Equity | 4.2 T | 4.5 T | 4.5 T | 4.3 T | 4.8 T | 5.4 T | 4.7 T | 4.44 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.7 T | 1.8 T | 1.8 T | 1.9 T | 2.2 T | 2.1 T | 2.0 T | 11.11 |
| Gross Profit | 1.3 T | 1.5 T | 1.5 T | 1.5 T | 1.7 T | 1.7 T | 1.6 T | 6.67 |
| Operating Profit | 661.5 B | 737.8 B | 702.2 B | 635.4 B | 693.1 B | 336.4 B | 158.3 B | -78.54 |
| Net.Profit | 490.2 B | 546.8 B | 527.3 B | 456.3 B | 471.8 B | 141.3 B | -128.5 B | -123.50 |
| EBITDA | 975.6 B | 1.1 T | 1.1 T | 1.1 T | 1.2 T | 1.4 T | 986.5 B | -10.32 |
| Interest Expense | 17.8 B | 38.4 B | 15.1 B | 58.0 B | 87.9 B | 140.8 B | 234.2 B | |
| RATIO | ||||||||
| EPS | 163.41 | 182.27 | 175.77 | 157.36 | 162.68 | 48.71 | -44.3 | -124.30 |
| PER | 31.67 x | 24.09 x | 24.18 x | 14.30 x | 26.43 x | 95.87 x | -39.62 x | |
| BVPS | 1369.5 | 1484.63 | 1473.16 | 1507.27 | 1682.41 | 1884.97 | 1653.06 | |
| PBV | 3.78 x | 2.96 x | 2.88 x | 1.49 x | 2.56 x | 2.48 x | 1.06 x | |
| ROA | 0.0926 | 0.0924 | 0.0864 | 0.0604 | 0.0549 | 0.0132 | -0.0106 | -111.47 |
| ROE | 0.1176 | 0.1211 | 0.1176 | 0.1057 | 0.0979 | 0.0262 | -0.0271 | -122.38 |
| EV/EBITDA | 16.75 | 13.12 | 13.2 | 8.49 | 12.74 | 12.85 | 12.3 | |
| Debt/Equity | 0.27 | 0.31 | 0.36 | 0.75 | 0.78 | 0.99 | 1.56 | |
| Debt/TotalCap | 0.21 | 0.24 | 0.27 | 0.43 | 0.44 | 0.5 | 0.61 | |
| Debt/EBITDA | 1.15 | 1.29 | 1.5 | 3.06 | 3.04 | 3.69 | 7.47 | |
| EBITDA/IntExps | 54.75 | 28.35 | 71.72 | 18.25 | 14.11 | 10.24 | 4.21 | -85.15 |
| Deviden | 232.4 | 232.4 | 45.41 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.863.195.484 | |
| Price | Rp. 1.535 | |
| Capitalization | Rp. 4.395 B. | |
| OWNERSHIP | ||
| Listing Date : 02-Jun-14 | ||
| Lokal 23,46 % | Asing 76,54 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| LINK - Link Net Tbk. | LINK - Link Net Tbk. | LINK - Link Net Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Telecommunication Service | ||
| Sub Industry | : | Wired Telecommunication Service | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 1535 | Prev Close | 1535 |
| Change | - | Range | 1530-1580 |
| Bid | 1530 | Offer | 1550 |
| Bid Volume | 500 | Offer Volume | 100 |
| Frequency | 23 | Value Rp.: 11.814.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
