 | LIFE - MSIG Life Insurance Indonesia Tbk. | LIFE - MSIG Life Insurance Indonesia Tbk. | LIFE - MSIG Life Insurance Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Insurance | ||
| Industry | : | Insurance | ||
| Sub Industry | : | Life Insurance | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.100.000.000 | |
| Price | Rp. 8.850 | |
| Capitalization | Rp. 18.585.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 09-JUL-2019 | ||
| Lokal 19,84 % | Asing 80,16 % | Lainnya 0,00 % |
| LIFE - MSIG Life Insurance Indonesia Tbk. | LIFE - MSIG Life Insurance Indonesia Tbk. | LIFE - MSIG Life Insurance Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Insurance | ||
| Industry | : | Insurance | ||
| Sub Industry | : | Life Insurance | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | |
| Last Price | 12100 | 7650 | 6775 | 5800 | 6150 | 5700 | ||
| Market Cap | 12.7 T | 16.1 T | 14.2 T | 12.2 T | 12.9 T | 12.0 T | -5.51 | |
| BALANCE SHEET | ||||||||
| Cash | 773.6 B | 885.5 B | 1.0 T | 1.1 T | 786.7 B | 668.7 B | -13.56 | |
| Total Asset | 15.7 T | 14.8 T | 16.0 T | 15.5 T | 15.4 T | 14.5 T | -7.64 | |
| S.T.Borrowing | ||||||||
| L.T.Borrowing | 8.1 T | 7.2 T | 8.5 T | 8.0 T | 7.8 T | 7.1 T | ||
| Total Equity | 7.6 T | 7.6 T | 7.5 T | 7.5 T | 7.6 T | 7.5 T | -1.32 | |
| INCOME STATEMENT | ||||||||
| Revenue | 2.3 T | 1.2 T | 1.9 T | 1.6 T | 1.6 T | 1.7 T | -26.09 | |
| Gross Profit | ||||||||
| Operating Profit | 378.9 B | 174.1 B | 118.5 B | 188.8 B | 194.6 B | 186.0 B | -50.91 | |
| Net.Profit | 193.8 B | 173.2 B | 121.0 B | 193.7 B | 158.0 B | 151.0 B | -22.08 | |
| EBITDA | 395.1 B | 185.7 B | 139.0 B | 207.5 B | 213.7 B | 198.0 B | -49.89 | |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 176.21 | 82.47 | 57.63 | 92.21 | 75.22 | 71.9 | -59.20 | |
| PER | 68.67 x | 92.76 x | 117.56 x | 62.90 x | 81.76 x | 79.28 x | ||
| BVPS | 7238.4 | 3620.68 | 3579.79 | 3577.47 | 3618.8 | 3549.23 | ||
| PBV | 1.67 x | 2.11 x | 1.89 x | 1.62 x | 1.70 x | 1.61 x | ||
| ROA | 0.0123 | 0.0117 | 0.0076 | 0.0125 | 0.0103 | 0.0104 | -15.45 | |
| ROE | 0.0255 | 0.0228 | 0.0161 | 0.0258 | 0.0208 | 0.0203 | -20.39 | |
| EV/EBITDA | 50.74 | 120.67 | 156.2 | 91.68 | 93.24 | 92.84 | ||
| Debt/Equity | 1.07 | 0.95 | 1.13 | 1.06 | 1.03 | 0.95 | ||
| Debt/TotalCap | 0.52 | 0.49 | 0.53 | 0.51 | 0.51 | 0.49 | ||
| Debt/EBITDA | 20.53 | 38.94 | 61.07 | 38.39 | 36.48 | 35.76 | ||
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.100.000.000 | |
| Price | Rp. 8.850 | |
| Capitalization | Rp. 18.585 B. | |
| OWNERSHIP | ||
| Listing Date : 09-JUL-2019 | ||
| Lokal 19,84 % | Asing 80,16 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| LIFE - MSIG Life Insurance Indonesia Tbk. | LIFE - MSIG Life Insurance Indonesia Tbk. | LIFE - MSIG Life Insurance Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Insurance | ||
| Industry | : | Insurance | ||
| Sub Industry | : | Life Insurance | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Index (4) | : | IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXSMC-COM, IDXFINANCE, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 8850 | Prev Close | 8850 |
| Change | - | Range | 8750-8850 |
| Bid | 8125 | Offer | 8850 |
| Bid Volume | 100 | Offer Volume | 4900 |
| Frequency | 9 | Value Rp.: 23.720.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
