 | LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (3) | : | IDXENERGY, COMPOSITE, DBX | ||
| Index (3) | : | IDXENERGY, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXENERGY, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.049.616.328 | |
| Price | Rp. 104 | |
| Capitalization | Rp. 421.160.098.112 | |
| OWNERSHIP | ||
| Listing Date : 19-MAY-2015 | ||
| Lokal 64,60 % | Asing 1,15 % | Lainnya 34,25 % |
| LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (3) | : | IDXENERGY, COMPOSITE, DBX | ||
| Index (3) | : | IDXENERGY, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXENERGY, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 81 | 59 | 50 | 50 | 60 | 50 | 102 | |
| Market Cap | 328.0 B | 238.9 B | 202.5 B | 202.5 B | 243.0 B | 202.5 B | 413.1 B | 72.92 |
| BALANCE SHEET | ||||||||
| Cash | 100.8 B | 119.7 B | 140.8 B | 152.9 B | 187.1 B | 252.5 B | 125.1 B | 4.51 |
| Total Asset | 2.9 T | 2.1 T | 2.1 T | 2.0 T | 2.0 T | 2.0 T | 2.1 T | |
| S.T.Borrowing | 246.6 B | 406.0 B | 204.7 B | 125.3 B | 135.5 B | 1.6 T | 519.8 B | |
| L.T.Borrowing | 1.3 T | 1.1 T | 1.3 T | 1.4 T | 1.4 T | 34.4 B | 1.2 T | |
| Total Equity | 1.3 T | 605.4 B | 562.9 B | 512.3 B | 477.3 B | 392.9 B | 386.7 B | -36.12 |
| INCOME STATEMENT | ||||||||
| Revenue | 184.1 B | 140.4 B | 189.8 B | 173.2 B | 195.4 B | 233.3 B | 361.5 B | 157.48 |
| Gross Profit | 346.9 M | -18.5 B | 38.1 B | 14.1 B | 10.5 B | 34.5 B | 118.1 B | 738.38 |
| Operating Profit | -25.3 B | -44.8 B | 7.0 B | -15.3 B | -21.9 B | 2.5 B | 66.9 B | 249.33 |
| Net.Profit | -74.9 B | -87.8 B | -17.2 B | -35.4 B | -45.3 B | -45.2 B | -3.6 B | -95.90 |
| EBITDA | 60.3 B | 23.2 B | 73.8 B | 58.6 B | 56.9 B | 89.7 B | 166.1 B | 615.95 |
| Interest Expense | 48.3 B | 42.3 B | 23.1 B | 19.5 B | 22.9 B | 52.3 B | 68.3 B | |
| RATIO | ||||||||
| EPS | -18.72 | -21.95 | -4.29 | -8.84 | -11.32 | -11.3 | -0.9 | -95.90 |
| PER | -4.33 x | -2.69 x | -11.66 x | -5.66 x | -5.30 x | -4.42 x | -113.33 x | |
| BVPS | 316.08 | 149.48 | 139.01 | 126.52 | 117.85 | 97.01 | 95.5 | |
| PBV | 0.26 x | 0.39 x | 0.36 x | 0.40 x | 0.51 x | 0.52 x | 1.07 x | |
| ROA | -0.0263 | -0.0409 | -0.0082 | -0.0174 | -0.0226 | -0.0228 | -0.0017 | -95.84 |
| ROE | -0.0585 | -0.1451 | -0.0305 | -0.069 | -0.0949 | -0.115 | -0.0093 | -93.59 |
| EV/EBITDA | 29.82 | 71.58 | 21.42 | 26.75 | 27.82 | 17.13 | 11.88 | |
| Debt/Equity | 1.23 | 2.55 | 2.7 | 2.96 | 3.2 | 4.04 | 4.36 | |
| Debt/TotalCap | 0.55 | 0.72 | 0.73 | 0.75 | 0.76 | 0.8 | 0.81 | |
| Debt/EBITDA | 26.05 | 66.44 | 20.58 | 25.91 | 26.84 | 17.69 | 10.14 | |
| EBITDA/IntExps | 1.25 | 0.55 | 3.19 | 3 | 2.48 | 1.72 | 2.43 | 341.82 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.049.616.328 | |
| Price | Rp. 104 | |
| Capitalization | Rp. 421 B. | |
| OWNERSHIP | ||
| Listing Date : 19-MAY-2015 | ||
| Lokal 64,60 % | Asing 1,15 % | Lainnya 34,25 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (3) | : | IDXENERGY, COMPOSITE, DBX | ||
| Index (3) | : | IDXENERGY, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXENERGY, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 04-10-2024 | |||
| Close | 104 | Prev Close | 100 |
| Change | 4 (3.8%) | Range | 101-107 |
| Bid | 104 | Offer | 105 |
| Bid Volume | 331100 | Offer Volume | 1629000 |
| Frequency | 893 | Value Rp.: 2.599.786.700 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
