 | LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (3) | : | MBX, IDXENERGY, COMPOSITE | ||
| Index (3) | : | MBX, IDXENERGY, COMPOSITE | ||
| Board | : | 3 Index MBX, IDXENERGY, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.049.616.328 | |
| Price | Rp. 62 | |
| Capitalization | Rp. 251.076.212.336 | |
| OWNERSHIP | ||
| Listing Date : 19-MAY-2015 | ||
| Lokal 64,66 % | Asing 1,09 % | Lainnya 34,25 % |
| LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (3) | : | MBX, IDXENERGY, COMPOSITE | ||
| Index (3) | : | MBX, IDXENERGY, COMPOSITE | ||
| Board | : | 3 Index MBX, IDXENERGY, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 90 | 78 | 50 | 50 | 50 | 91 | 58 | |
| Market Cap | 364.5 B | 315.9 B | 202.5 B | 202.5 B | 202.5 B | 368.5 B | 234.9 B | -25.64 |
| BALANCE SHEET | ||||||||
| Cash | 108.3 B | 110.1 B | 143.4 B | 169.3 B | 168.0 B | 207.0 B | 231.2 B | 109.99 |
| Total Asset | 2.9 T | 2.9 T | 2.1 T | 2.1 T | 2.0 T | 2.0 T | 2.0 T | -31.03 |
| S.T.Borrowing | 189.0 B | 250.1 B | 430.9 B | 199.5 B | 112.3 B | 112.7 B | 1.6 T | |
| L.T.Borrowing | 1.3 T | 1.3 T | 1.1 T | 1.4 T | 1.4 T | 1.4 T | 33.4 B | |
| Total Equity | 1.4 T | 1.3 T | 595.3 B | 567.4 B | 515.7 B | 476.8 B | 370.5 B | -71.50 |
| INCOME STATEMENT | ||||||||
| Revenue | 273.9 B | 301.4 B | 238.4 B | 277.8 B | 288.3 B | 324.3 B | 376.9 B | 25.05 |
| Gross Profit | 3.8 B | 19.7 B | -6.7 B | 45.9 B | 53.6 B | 41.7 B | 61.7 B | 213.20 |
| Operating Profit | -39.1 B | -20.5 B | -134.3 B | -3.1 B | 5.5 B | -17.6 B | 6.4 B | 131.22 |
| Net.Profit | -108.0 B | -98.8 B | -100.0 B | -37.7 B | -24.9 B | -59.8 B | -82.1 B | -16.90 |
| EBITDA | 78.3 B | 112.3 B | -31.7 B | 101.2 B | 115.1 B | 104.0 B | 141.6 B | 26.09 |
| Interest Expense | 66.6 B | 76.1 B | 49.4 B | 33.1 B | 27.5 B | 41.9 B | 83.1 B | |
| RATIO | ||||||||
| EPS | -41.54 | -24.71 | -24.99 | -9.42 | -6.22 | -14.94 | -20.53 | -16.92 |
| PER | -2.17 x | -3.16 x | -2.00 x | -5.31 x | -8.04 x | -6.09 x | -2.83 x | |
| BVPS | 354.99 | 324.31 | 147.01 | 140.12 | 127.34 | 117.74 | 91.49 | |
| PBV | 0.25 x | 0.24 x | 0.34 x | 0.36 x | 0.39 x | 0.77 x | 0.63 x | |
| ROA | -0.0373 | -0.0339 | -0.0469 | -0.0177 | -0.0125 | -0.0296 | -0.0407 | 20.06 |
| ROE | -0.0751 | -0.0753 | -0.1679 | -0.0664 | -0.0483 | -0.1254 | -0.2217 | 194.42 |
| EV/EBITDA | 21.89 | 16.07 | -50.36 | 15.75 | 13.14 | 16.38 | 11.64 | |
| Debt/Equity | 1.01 | 1.22 | 2.58 | 2.75 | 2.87 | 3.23 | 4.44 | |
| Debt/TotalCap | 0.5 | 0.55 | 0.72 | 0.73 | 0.74 | 0.76 | 0.82 | |
| Debt/EBITDA | 18.62 | 14.24 | -48.5 | 15.42 | 12.84 | 14.82 | 11.62 | |
| EBITDA/IntExps | 1.18 | 1.48 | -0.64 | 3.05 | 4.18 | 2.48 | 1.71 | 15.54 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.049.616.328 | |
| Price | Rp. 62 | |
| Capitalization | Rp. 251 B. | |
| OWNERSHIP | ||
| Listing Date : 19-MAY-2015 | ||
| Lokal 64,66 % | Asing 1,09 % | Lainnya 34,25 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | LEAD - Logindo Samudramakmur Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (3) | : | MBX, IDXENERGY, COMPOSITE | ||
| Index (3) | : | MBX, IDXENERGY, COMPOSITE | ||
| Board | : | 3 Index MBX, IDXENERGY, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 62 | Prev Close | 60 |
| Change | 2 (3.2%) | Range | 60-65 |
| Bid | 61 | Offer | 62 |
| Bid Volume | 158700 | Offer Volume | 839800 |
| Frequency | 557 | Value Rp.: 645.247.600 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
