 | LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Utilities | ||
| Industry | : | Electric Utilities | ||
| Sub Industry | : | Electric Utilities | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Board | : | 2 Index IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.966.350.139 | |
| Price | Rp. 9 | |
| Capitalization | Rp. 35.697.151.251 | |
| OWNERSHIP | ||
| Listing Date : 17-Jul-01 | ||
| Lokal 56,88 % | Asing 43,12 % | Lainnya 0,00 % |
| LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Utilities | ||
| Industry | : | Electric Utilities | ||
| Sub Industry | : | Electric Utilities | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Board | : | 2 Index IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 50 | 50 | 31000 | |
| Market Cap | 198.3 B | 198.3 B | 198.3 B | 198.3 B | 198.3 B | 198.3 B | 123.0 B | -37.97 |
| BALANCE SHEET | ||||||||
| Cash | 1.0 B | 9.1 B | 485.4 M | 2.0 B | 115.7 M | 41.2 M | 44.0 B | 383.52 |
| Total Asset | 695.0 B | 621.4 B | 232.1 B | 135.2 B | 96.4 B | 69.2 M | 190.7 B | -69.31 |
| S.T.Borrowing | 256.4 B | 268.6 B | 246.9 B | 261.4 B | 264.6 B | 261.9 B | 80.4 B | |
| L.T.Borrowing | 5.9 B | 3.2 B | 6.3 B | 3.5 B | 2.3 B | 409.2 M | 60.7 B | |
| Total Equity | 432.7 B | 349.6 B | -21.2 B | -129.7 B | -170.5 B | -262.3 B | 49.6 B | -85.81 |
| INCOME STATEMENT | ||||||||
| Revenue | 94.6 B | 86.1 B | 63.5 B | 4.7 B | 48.1 B | -44.13 | ||
| Gross Profit | -51.0 B | -30.9 B | -10.9 B | -23.0 B | -23.5 B | 3.2 B | 110.36 | |
| Operating Profit | -58.7 B | -38.1 B | -19.9 B | -29.5 B | -26.8 B | -1.3 B | -421.1 M | -98.89 |
| Net.Profit | -40.1 B | -34.8 B | -13.6 B | -43.5 B | -30.6 B | -13.8 B | 1.4 B | 104.02 |
| EBITDA | -58.7 B | 24.7 B | 9.4 B | -7.5 B | -4.8 B | -1.3 B | -18.3 M | -100.07 |
| Interest Expense | 7.3 B | 5.3 B | 5.4 B | 3.4 B | 3.0 B | 2.1 B | 562.3 M | |
| RATIO | ||||||||
| EPS | -10.03 | -8.69 | -3.41 | -10.86 | -7.65 | -3.46 | 0.34 | 103.91 |
| PER | -4.99 x | -5.75 x | -14.66 x | -4.60 x | -6.54 x | -14.45 x | 91.18 x | |
| BVPS | 109.1 | 88.15 | -5.34 | -32.69 | -43 | -66.12 | 12.51 | |
| PBV | 0.46 x | 0.57 x | -9.36 x | -1.53 x | -1.16 x | -0.76 x | 2.48 x | |
| ROA | -0.0577 | -0.056 | -0.0588 | -0.3214 | -0.3173 | -200.223 | 0.0072 | 112.86 |
| ROE | -0.0928 | -0.0995 | 0.644 | 0.3351 | 0.1794 | 0.0528 | 0.0278 | 127.94 |
| EV/EBITDA | -7.83 | 18.68 | 47.89 | -61.44 | -97 | -349.64 | -12022.51 | |
| Debt/Equity | 0.61 | 0.78 | -11.96 | -2.04 | -1.57 | -1 | 2.84 | |
| Debt/TotalCap | 0.38 | 0.44 | 1.09 | 1.96 | 2.77 | 3792.76 | 0.74 | |
| Debt/EBITDA | -4.47 | 11.01 | 26.89 | -35.29 | -55.67 | -199.14 | -7708.99 | |
| EBITDA/IntExps | -8.01 | 4.67 | 1.73 | -2.18 | -1.58 | -0.63 | -0.03 | -100.64 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.966.350.139 | |
| Price | Rp. 9 | |
| Capitalization | Rp. 36 B. | |
| OWNERSHIP | ||
| Listing Date : 17-Jul-01 | ||
| Lokal 56,88 % | Asing 43,12 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Utilities | ||
| Industry | : | Electric Utilities | ||
| Sub Industry | : | Electric Utilities | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Board | : | 2 Index IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 9 | Prev Close | 10 |
| Change | -1 (-11.1%) | Range | 9-9 |
| Bid | 0 | Offer | 9 |
| Bid Volume | 0 | Offer Volume | 18843500 |
| Frequency | 24 | Value Rp.: 617.400 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
