 | LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Board | : | 2 Index IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.966.350.139 | |
| Price | Rp. 14 | |
| Capitalization | Rp. 55.528.901.946 | |
| OWNERSHIP | ||
| Listing Date : 17-JUL-2001 | ||
| Lokal 56,89 % | Asing 43,11 % | Lainnya 0,00 % |
| LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Board | : | 2 Index IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 50 | 50 | 6000 | |
| Market Cap | 198.3 B | 198.3 B | 198.3 B | 198.3 B | 198.3 B | 198.3 B | 23.8 B | -88.00 |
| BALANCE SHEET | ||||||||
| Cash | 613.2 M | 9.7 B | 615.7 M | 346.6 M | 42.0 M | 52.2 B | 63.7 B | 556.70 |
| Total Asset | 639.5 B | 246.5 B | 141.0 B | 104.0 B | 70.0 M | 194.4 B | 226.2 B | -8.24 |
| S.T.Borrowing | 268.5 B | 248.8 B | 250.7 B | 264.9 B | 256.8 B | 78.8 B | 128.2 B | |
| L.T.Borrowing | 3.0 B | 9.4 B | 3.3 B | 2.6 B | 461.3 M | 66.1 B | 58.7 B | |
| Total Equity | 368.0 B | -11.7 B | -113.0 B | -163.5 B | -257.2 B | 49.5 B | 39.3 B | 435.90 |
| INCOME STATEMENT | ||||||||
| Revenue | 62.8 B | 47.5 B | 2.9 B | 8.9 M | 93.2 B | 96.21 | ||
| Gross Profit | -21.5 B | -5.7 B | -15.6 B | -15.9 B | 3.1 B | 154.39 | ||
| Operating Profit | -26.6 B | -11.7 B | -20.1 B | -18.8 B | -1.1 B | -845.6 M | -4.1 B | -64.96 |
| Net.Profit | -23.7 B | -7.8 B | -26.8 B | -23.6 B | -8.7 B | 1.5 B | -2.6 B | -66.67 |
| EBITDA | 15.2 B | 7.8 B | -5.4 B | -4.1 B | -1.1 B | -843.6 M | -3.6 B | -146.15 |
| Interest Expense | 3.6 B | 4.2 B | 2.5 B | 2.1 B | 1.4 B | 349536 | 1.9 B | |
| RATIO | ||||||||
| EPS | -5.94 | -1.94 | -6.69 | -5.89 | -2.17 | 0.37 | -0.65 | -66.49 |
| PER | -8.42 x | -25.77 x | -7.47 x | -8.49 x | -23.04 x | 135.14 x | -9.23 x | |
| BVPS | 92.77 | -2.94 | -28.49 | -41.21 | -64.84 | 12.49 | 9.92 | |
| PBV | 0.54 x | -17.01 x | -1.76 x | -1.21 x | -0.77 x | 4.00 x | 0.61 x | |
| ROA | -0.0371 | -0.0316 | -0.1897 | -0.2265 | -124.1811 | 0.0076 | -0.0114 | -63.92 |
| ROE | -0.0645 | 0.6671 | 0.2368 | 0.1442 | 0.0338 | 0.03 | -0.0657 | -109.85 |
| EV/EBITDA | 30.83 | 57.16 | -83.67 | -113.61 | -418.02 | -344.95 | -40.56 | |
| Debt/Equity | 0.74 | -22.14 | -2.25 | -1.64 | -1 | 2.92 | 4.75 | |
| Debt/TotalCap | 0.42 | 1.05 | 1.8 | 2.57 | 3675.54 | 0.75 | 0.83 | |
| Debt/EBITDA | 17.84 | 33.03 | -47.05 | -65.28 | -236.07 | -171.72 | -51.58 | |
| EBITDA/IntExps | 4.18 | 1.86 | -2.12 | -1.99 | -0.78 | -2413.43 | -1.89 | -201.61 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.966.350.139 | |
| Price | Rp. 14 | |
| Capitalization | Rp. 56 B. | |
| OWNERSHIP | ||
| Listing Date : 17-JUL-2001 | ||
| Lokal 56,89 % | Asing 43,11 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | LAPD - Leyand International Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Index (2) | : | IDXINFRA, COMPOSITE | ||
| Board | : | 2 Index IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 14 | Prev Close | 15 |
| Change | -1 (-7.1%) | Range | 14-14 |
| Bid | 14 | Offer | 15 |
| Bid Volume | 99649100 | Offer Volume | 5265000 |
| Frequency | 56 | Value Rp.: 23.546.600 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
