 | LAND - Trimitra Propertindo Tbk. | LAND - Trimitra Propertindo Tbk. | LAND - Trimitra Propertindo Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.792.620.000 | |
| Price | Rp. 15 | |
| Capitalization | Rp. 41.889.300.000 | |
| OWNERSHIP | ||
| Listing Date : 23-AUG-2018 | ||
| Lokal 32,36 % | Asing 0,02 % | Lainnya 67,62 % |
| LAND - Trimitra Propertindo Tbk. | LAND - Trimitra Propertindo Tbk. | LAND - Trimitra Propertindo Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1220 | 1440 | 204 | 100 | 74 | 50 | 18000 | |
| Market Cap | 3.4 T | 4.0 T | 569.7 B | 279.3 B | 206.7 B | 139.6 B | 50.3 B | -98.74 |
| BALANCE SHEET | ||||||||
| Cash | 152.2 B | 92.3 B | 31.2 B | 29.8 B | 18.3 B | 43.8 B | 7.0 B | -92.42 |
| Total Asset | 671.2 B | 705.0 B | 786.1 B | 771.7 B | 742.3 B | 778.1 B | 735.4 B | 4.31 |
| S.T.Borrowing | 67.5 B | 77.5 B | 257.4 B | 220.5 B | 208.6 B | 233.3 B | 225.2 B | |
| L.T.Borrowing | 75.9 B | 82.6 B | 31.8 B | 73.3 B | 63.1 B | 81.2 B | 53.3 B | |
| Total Equity | 527.7 B | 544.9 B | 496.8 B | 477.9 B | 470.6 B | 463.5 B | 456.9 B | -16.15 |
| INCOME STATEMENT | ||||||||
| Revenue | 33.3 B | 34.6 B | 18.2 B | 27.4 B | 39.6 B | 32.5 B | 37.6 B | 8.67 |
| Gross Profit | 11.9 B | 15.5 B | 6.6 B | 13.2 B | 19.1 B | 15.6 B | 18.6 B | 20.00 |
| Operating Profit | 13.1 B | 815.2 M | -4.9 B | -2.6 B | 1.4 B | 1.7 B | 6.6 B | 709.62 |
| Net.Profit | 12.8 B | 6.0 B | -8.5 B | -9.5 B | -5.3 B | -4.4 B | 695.1 M | -88.42 |
| EBITDA | 13.8 B | 3.5 B | -1.4 B | 1.0 B | 3.7 B | 5.8 B | 9.7 B | 177.14 |
| Interest Expense | 81.0 M | 560.8 M | 9.7 B | 8.6 B | 7.5 B | 6.2 B | 5.5 B | |
| RATIO | ||||||||
| EPS | 4.58 | 2.14 | -3.05 | -3.4 | -1.88 | -1.58 | 0.25 | -88.32 |
| PER | 266.38 x | 672.90 x | -66.89 x | -29.41 x | -39.36 x | -31.65 x | 72.00 x | |
| BVPS | 188.97 | 195.13 | 177.91 | 171.12 | 168.52 | 165.98 | 163.6 | |
| PBV | 6.46 x | 7.38 x | 1.15 x | 0.58 x | 0.44 x | 0.30 x | 0.11 x | |
| ROA | 0.0191 | 0.0085 | -0.0109 | -0.0123 | -0.0071 | -0.0057 | 0.0009 | -89.41 |
| ROE | 0.0243 | 0.011 | -0.0172 | -0.0199 | -0.0112 | -0.0095 | 0.0015 | -86.36 |
| EV/EBITDA | 245.85 | 1167.74 | -588.33 | 536.35 | 124.43 | 70.35 | 33.31 | |
| Debt/Equity | 0.27 | 0.29 | 0.58 | 0.61 | 0.58 | 0.68 | 0.61 | |
| Debt/TotalCap | 0.21 | 0.23 | 0.37 | 0.38 | 0.37 | 0.4 | 0.38 | |
| Debt/EBITDA | 10.38 | 45.72 | -205.57 | 290.05 | 73.49 | 53.92 | 28.83 | |
| EBITDA/IntExps | 170.69 | 6.24 | -0.14 | 0.12 | 0.49 | 0.95 | 1.77 | -71.63 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.792.620.000 | |
| Price | Rp. 15 | |
| Capitalization | Rp. 42 B. | |
| OWNERSHIP | ||
| Listing Date : 23-AUG-2018 | ||
| Lokal 32,36 % | Asing 0,02 % | Lainnya 67,62 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| LAND - Trimitra Propertindo Tbk. | LAND - Trimitra Propertindo Tbk. | LAND - Trimitra Propertindo Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 15 | Prev Close | 14 |
| Change | 1 (6.7%) | Range | 14-15 |
| Bid | 15 | Offer | 0 |
| Bid Volume | 1618400 | Offer Volume | 0 |
| Frequency | 37 | Value Rp.: 10.329.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |