 | KOTA - DMS Propertindo Tbk. | KOTA - DMS Propertindo Tbk. | KOTA - DMS Propertindo Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.546.185.701 | |
| Price | Rp. 11 | |
| Capitalization | Rp. 116.008.042.711 | |
| OWNERSHIP | ||
| Listing Date : 09-Jul-19 | ||
| Lokal 94,54 % | Asing 5,46 % | Lainnya 0,00 % |
| KOTA - DMS Propertindo Tbk. | KOTA - DMS Propertindo Tbk. | KOTA - DMS Propertindo Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | |
| Last Price | 605 | 565 | 151 | 50 | 50 | 10000 | ||
| Market Cap | 6.3 T | 6.0 T | 1.6 T | 527.3 B | 527.3 B | 105.5 B | -98.33 | |
| BALANCE SHEET | ||||||||
| Cash | 1.1 B | 1.2 B | 1.4 B | 2.9 B | 1.5 B | 786.8 M | -28.47 | |
| Total Asset | 1.4 T | 1.6 T | 1.6 T | 1.5 T | 1.5 T | 1.5 T | 7.14 | |
| S.T.Borrowing | 89.3 B | 196.8 B | 193.1 B | 102.1 B | 108.2 B | 115.2 B | ||
| L.T.Borrowing | 27.7 B | 111.6 B | 112.6 B | 206.7 B | 200.0 B | 195.1 B | ||
| Total Equity | 1.3 T | 1.3 T | 1.3 T | 1.2 T | 1.2 T | 1.2 T | -7.69 | |
| INCOME STATEMENT | ||||||||
| Revenue | 70.0 B | 4.0 B | 5.2 B | 13.9 B | 19.5 B | 21.2 B | -69.71 | |
| Gross Profit | 35.3 B | 2.1 B | 3.4 B | 9.0 B | 13.2 B | 13.9 B | -60.62 | |
| Operating Profit | 10.0 B | -23.9 B | -17.5 B | -11.9 B | -7.9 B | -6.1 B | -161.00 | |
| Net.Profit | 4.9 B | -25.1 B | -17.7 B | -21.6 B | -19.0 B | -16.5 B | -436.73 | |
| EBITDA | 13.7 B | -17.7 B | -10.7 B | -5.8 B | -2.3 B | -494.9 M | -103.61 | |
| Interest Expense | 5.4 B | 2.3 B | 680.1 M | 9.6 B | 11.1 B | 10.1 B | ||
| RATIO | ||||||||
| EPS | 0.47 | -2.4 | -1.69 | -2.06 | -1.81 | -1.57 | -434.04 | |
| PER | 1,287.23 x | -235.42 x | -89.35 x | -24.27 x | -27.62 x | -6.37 x | ||
| BVPS | 124.1 | 121.15 | 119.06 | 117.36 | 115.61 | 113.51 | ||
| PBV | 4.88 x | 4.66 x | 1.27 x | 0.43 x | 0.43 x | 0.09 x | ||
| ROA | 0.0035 | -0.0159 | -0.0114 | -0.014 | -0.0124 | -0.011 | -414.29 | |
| ROE | 0.0038 | -0.0197 | -0.0141 | -0.0174 | -0.0156 | -0.0138 | -463.16 | |
| EV/EBITDA | 470.23 | -353.91 | -177.18 | -144.37 | -363.97 | -838.49 | ||
| Debt/Equity | 0.09 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | ||
| Debt/TotalCap | 0.08 | 0.19 | 0.2 | 0.2 | 0.2 | 0.21 | ||
| Debt/EBITDA | 8.51 | -17.42 | -28.55 | -53.51 | -134.52 | -626.98 | ||
| EBITDA/IntExps | 2.54 | -7.58 | -15.74 | -0.6 | -0.21 | -0.05 | -101.97 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.546.185.701 | |
| Price | Rp. 11 | |
| Capitalization | Rp. 116 B. | |
| OWNERSHIP | ||
| Listing Date : 09-Jul-19 | ||
| Lokal 94,54 % | Asing 5,46 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| KOTA - DMS Propertindo Tbk. | KOTA - DMS Propertindo Tbk. | KOTA - DMS Propertindo Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 11 | Prev Close | 10 |
| Change | 1 (9.1%) | Range | 10-11 |
| Bid | 10 | Offer | 11 |
| Bid Volume | 134200 | Offer Volume | 3567700 |
| Frequency | 54 | Value Rp.: 23.393.100 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |