 | KONI - Perdana Bangun Pusaka Tbk | KONI - Perdana Bangun Pusaka Tbk | KONI - Perdana Bangun Pusaka Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Services | ||
| Industry | : | Commercial Services | ||
| Sub Industry | : | Office Supplies | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 312.000.000 | |
| Price | Rp. 1.385 | |
| Capitalization | Rp. 432.120.000.000 | |
| OWNERSHIP | ||
| Listing Date : 22-AUG-1995 | ||
| Lokal 65,74 % | Asing 0,00 % | Lainnya 34,26 % |
| KONI - Perdana Bangun Pusaka Tbk | KONI - Perdana Bangun Pusaka Tbk | KONI - Perdana Bangun Pusaka Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Services | ||
| Industry | : | Commercial Services | ||
| Sub Industry | : | Office Supplies | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 320 | 494 | 270 | 1715 | 1935 | 1030 | 1360 | |
| Market Cap | 48.6 B | 75.1 B | 68.0 B | 535.1 B | 603.7 B | 321.4 B | 424.3 B | 464.98 |
| BALANCE SHEET | ||||||||
| Cash | 10.5 B | 14.0 B | 31.3 B | 47.3 B | 16.2 B | 27.5 B | 31.0 B | 121.43 |
| Total Asset | 128.2 B | 110.9 B | 116.4 B | 122.3 B | 135.8 B | 154.5 B | 174.1 B | 56.99 |
| S.T.Borrowing | 101.4 B | 93.7 B | 36.4 B | 1.7 B | 1.8 B | 3.0 B | 3.4 B | |
| L.T.Borrowing | 14.5 B | 15.1 B | 13.5 B | 13.1 B | 13.3 B | 13.3 B | 13.1 B | |
| Total Equity | 12.4 B | 2.1 B | 66.5 B | 107.5 B | 120.7 B | 138.3 B | 157.5 B | 7400.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 147.2 B | 29.4 B | 28.7 B | 35.5 B | 41.6 B | 47.4 B | 52.3 B | 77.89 |
| Gross Profit | 28.9 B | 6.4 B | 6.1 B | 7.1 B | 8.7 B | 10.0 B | 10.7 B | 67.19 |
| Operating Profit | 217.2 M | 70.6 M | 1.3 B | 1.1 B | 1.8 B | 1.8 B | 255.3 M | 261.61 |
| Net.Profit | -6.8 B | -14.3 B | 67.6 M | 1.6 B | 2.7 B | 1.5 B | 406.8 M | 102.84 |
| EBITDA | 1.5 B | 284.7 M | 1.6 B | 1.5 B | 2.0 B | 2.0 B | 513.3 M | 80.30 |
| Interest Expense | 2.6 B | 14.4 B | 1.6 B | 9.8 M | 20.1 M | 105.4 M | 405.4 M | |
| RATIO | ||||||||
| EPS | -44.83 | -94.14 | 0.27 | 5.26 | 8.64 | 4.84 | 1.3 | 101.38 |
| PER | -7.14 x | -5.25 x | 1,000.00 x | 326.05 x | 223.96 x | 212.81 x | 1,046.15 x | |
| BVPS | 81.46 | 13.86 | 264.06 | 344.62 | 386.78 | 443.22 | 504.89 | |
| PBV | 3.93 x | 35.64 x | 1.02 x | 4.98 x | 5.00 x | 2.32 x | 2.69 x | |
| ROA | -0.0531 | -0.129 | 0.0006 | 0.0134 | 0.0198 | 0.0098 | 0.0023 | 101.78 |
| ROE | -0.5503 | -6.7911 | 0.001 | 0.0153 | 0.0223 | 0.0109 | 0.0026 | 100.04 |
| EV/EBITDA | 102.13 | 596.6 | 53.47 | 337.93 | 304.95 | 152.12 | 798.49 | |
| Debt/Equity | 9.36 | 51.64 | 0.75 | 0.14 | 0.13 | 0.12 | 0.11 | |
| Debt/TotalCap | 0.9 | 0.98 | 0.43 | 0.12 | 0.11 | 0.1 | 0.1 | |
| Debt/EBITDA | 76.84 | 382.12 | 30.78 | 9.94 | 7.65 | 7.96 | 32.23 | |
| EBITDA/IntExps | 0.57 | 0.02 | 1 | 152.14 | 98.48 | 19.34 | 1.27 | 6250.00 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 312.000.000 | |
| Price | Rp. 1.385 | |
| Capitalization | Rp. 432 B. | |
| OWNERSHIP | ||
| Listing Date : 22-AUG-1995 | ||
| Lokal 65,74 % | Asing 0,00 % | Lainnya 34,26 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| KONI - Perdana Bangun Pusaka Tbk | KONI - Perdana Bangun Pusaka Tbk | KONI - Perdana Bangun Pusaka Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Services | ||
| Industry | : | Commercial Services | ||
| Sub Industry | : | Office Supplies | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 1385 | Prev Close | 1395 |
| Change | -10 (-0.7%) | Range | 1385-1475 |
| Bid | 1380 | Offer | 1390 |
| Bid Volume | 400 | Offer Volume | 1100 |
| Frequency | 18 | Value Rp.: 5.151.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |