 | KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXINDUST, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 0 | |
| Rating ROE | 2 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 980.843.732 | |
| Price | Rp. 74 | |
| Capitalization | Rp. 72.582.436.168 | |
| OWNERSHIP | ||
| Listing Date : 09-APR-2008 | ||
| Lokal 9,28 % | Asing 10,72 % | Lainnya 80,00 % |
| KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXINDUST, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 250 | 240 | 99 | 164 | 151 | 72 | 71 | |
| Market Cap | 245.2 B | 235.4 B | 97.1 B | 160.9 B | 148.1 B | 70.6 B | 69.6 B | -70.43 |
| BALANCE SHEET | ||||||||
| Cash | 47.0 B | 46.8 B | 43.3 B | 63.4 B | 19.1 B | 27.2 B | 17.0 B | -63.68 |
| Total Asset | 786.3 B | 741.5 B | 450.7 B | 762.0 B | 1.1 T | 945.3 B | 979.3 B | 32.07 |
| S.T.Borrowing | 660.0 B | 626.7 B | 346.9 B | 628.3 B | 1.1 T | 966.4 B | 1.0 T | |
| L.T.Borrowing | 22.5 B | 11.7 B | 17.4 B | 17.0 B | 15.1 B | 17.0 B | 18.1 B | |
| Total Equity | 103.8 B | 103.1 B | 86.5 B | 116.8 B | 77.5 B | 38.1 B | -77.6 B | -175.27 |
| INCOME STATEMENT | ||||||||
| Revenue | 828.4 B | 742.8 B | 531.6 B | 1.1 T | 1.4 T | 1.4 T | 1.4 T | 88.48 |
| Gross Profit | 116.7 B | 88.0 B | 69.5 B | 102.5 B | 122.8 B | 107.7 B | 110.0 B | 25.00 |
| Operating Profit | -6.2 B | 2.2 B | 1.3 B | -10.6 B | -16.9 B | -65.8 B | -25.0 B | -1236.36 |
| Net.Profit | -7.8 B | 10.4 M | 481.1 M | -9.8 B | -20.9 B | -63.9 B | -28.4 B | -273176.92 |
| EBITDA | -4.8 B | 3.6 B | 2.8 B | -5.0 B | -10.6 B | -58.1 B | -16.3 B | -552.78 |
| Interest Expense | 269.7 M | 406.0 M | 281.2 M | 340.2 M | 1.1 B | 4.4 B | 69.5 M | |
| RATIO | ||||||||
| EPS | -7.9 | 0.01 | 0.49 | -10.01 | -21.26 | -65.17 | -29.01 | -290200.00 |
| PER | -31.65 x | 24,000.00 x | 202.04 x | -16.38 x | -7.10 x | -1.10 x | -2.45 x | |
| BVPS | 105.84 | 105.1 | 88.2 | 119.06 | 78.97 | 38.82 | -79.14 | |
| PBV | 2.36 x | 2.28 x | 1.12 x | 1.38 x | 1.91 x | 1.85 x | -0.90 x | |
| ROA | -0.0099 | 0.0011 | -0.0129 | -0.0181 | -0.0676 | -0.0291 | -2745.45 | |
| ROE | -0.0747 | 0.0001 | 0.0056 | -0.084 | -0.2692 | -1.6786 | 0.3665 | 366400.00 |
| EV/EBITDA | -184.73 | 231.8 | 148.45 | -149.47 | -113.73 | -17.68 | -67.98 | |
| Debt/Equity | 6.57 | 6.19 | 4.21 | 5.53 | 13.85 | 25.82 | -13.62 | |
| Debt/TotalCap | 0.87 | 0.86 | 0.81 | 0.85 | 0.93 | 0.96 | 1.08 | |
| Debt/EBITDA | -143.15 | 178.93 | 129.36 | -129.86 | -101.52 | -16.93 | -64.75 | |
| EBITDA/IntExps | -17.68 | 8.79 | 10.01 | -14.61 | -9.36 | -13.22 | -234.97 | -2773.15 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 980.843.732 | |
| Price | Rp. 74 | |
| Capitalization | Rp. 73 B. | |
| OWNERSHIP | ||
| Listing Date : 09-APR-2008 | ||
| Lokal 9,28 % | Asing 10,72 % | Lainnya 80,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 0 | |
| Rating ROE | 2 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXINDUST, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 04-10-2024 | |||
| Close | 74 | Prev Close | 74 |
| Change | - | Range | 74-74 |
| Bid | 73 | Offer | 74 |
| Bid Volume | 100 | Offer Volume | 39900 |
| Frequency | 2 | Value Rp.: 22.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
