 | KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (3) | : | ISSI, IDXINDUST, COMPOSITE | ||
| Index (3) | : | ISSI, IDXINDUST, COMPOSITE | ||
| Board | : | 3 Index ISSI, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 2 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 980.843.732 | |
| Price | Rp. 79 | |
| Capitalization | Rp. 77.486.654.828 | |
| OWNERSHIP | ||
| Listing Date : 09-Apr-08 | ||
| Lokal 9,28 % | Asing 10,72 % | Lainnya 80,00 % |
| KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (3) | : | ISSI, IDXINDUST, COMPOSITE | ||
| Index (3) | : | ISSI, IDXINDUST, COMPOSITE | ||
| Board | : | 3 Index ISSI, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 296 | 232 | 195 | 98 | 162 | 154 | 79 | |
| Market Cap | 290.3 B | 227.6 B | 191.3 B | 96.1 B | 158.9 B | 151.0 B | 77.5 B | -65.95 |
| BALANCE SHEET | ||||||||
| Cash | 25.7 B | 23.1 B | 20.6 B | 55.3 B | 20.1 B | 38.6 B | 30.2 B | 30.74 |
| Total Asset | 735.6 B | 870.8 B | 717.4 B | 521.0 B | 1.0 T | 1.2 T | 968.7 B | 11.24 |
| S.T.Borrowing | 603.2 B | 746.6 B | 598.3 B | 412.8 B | 918.9 B | 1.1 T | 995.0 B | |
| L.T.Borrowing | 22.5 B | 22.6 B | 9.9 B | 17.8 B | 16.4 B | 14.6 B | 17.1 B | |
| Total Equity | 110.0 B | 101.5 B | 109.1 B | 90.4 B | 109.6 B | 59.6 B | -43.4 B | -142.76 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.2 T | 1.3 T | 1.2 T | 894.8 B | 1.8 T | 2.3 T | 2.3 T | 76.92 |
| Gross Profit | 198.5 B | 190.4 B | 138.5 B | 114.0 B | 158.4 B | 189.2 B | 184.2 B | -3.26 |
| Operating Profit | -6.4 B | -4.7 B | 7.4 B | 4.9 B | -14.4 B | -32.9 B | -70.5 B | 1400.00 |
| Net.Profit | -11.3 B | -10.0 B | 6.1 B | 4.3 B | -17.0 B | -38.7 B | -69.2 B | 592.00 |
| EBITDA | -3.9 B | -2.5 B | 9.6 B | 7.7 B | -6.0 B | -23.5 B | -58.9 B | 2256.00 |
| Interest Expense | 440.8 M | 434.0 M | 453.1 M | 612.8 M | 2.5 B | 5.6 B | ||
| RATIO | ||||||||
| EPS | -11.49 | -10.22 | 6.18 | 4.42 | -17.28 | -39.42 | -70.59 | 590.70 |
| PER | -25.76 x | -22.70 x | 31.55 x | 22.17 x | -9.38 x | -3.91 x | -1.12 x | |
| BVPS | 112.1 | 103.52 | 111.27 | 92.12 | 111.79 | 60.81 | -44.24 | |
| PBV | 2.64 x | 2.24 x | 1.75 x | 1.06 x | 1.45 x | 2.53 x | -1.79 x | |
| ROA | -0.0153 | -0.0115 | 0.0084 | 0.0083 | -0.0162 | -0.0316 | -0.0715 | 521.74 |
| ROE | -0.1025 | -0.0987 | 0.0555 | 0.0479 | -0.1546 | -0.6482 | 1.5956 | 1716.62 |
| EV/EBITDA | -226.42 | -386.18 | 81.22 | 61.63 | -177.97 | -54.35 | -17.99 | |
| Debt/Equity | 5.69 | 7.58 | 5.57 | 4.77 | 8.53 | 19.51 | -23.32 | |
| Debt/TotalCap | 0.85 | 0.88 | 0.85 | 0.83 | 0.9 | 0.95 | 1.04 | |
| Debt/EBITDA | -159.13 | -305.1 | 63.42 | 56.29 | -154.98 | -49.56 | -17.19 | |
| EBITDA/IntExps | -5.72 | 22.1 | 16.88 | -9.85 | -9.49 | -10.47 | 83.04 | |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 980.843.732 | |
| Price | Rp. 79 | |
| Capitalization | Rp. 77 B. | |
| OWNERSHIP | ||
| Listing Date : 09-Apr-08 | ||
| Lokal 9,28 % | Asing 10,72 % | Lainnya 80,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 2 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | KOIN - Kokoh Inti Arebama Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (3) | : | ISSI, IDXINDUST, COMPOSITE | ||
| Index (3) | : | ISSI, IDXINDUST, COMPOSITE | ||
| Board | : | 3 Index ISSI, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 79 | Prev Close | 80 |
| Change | -1 (-1.3%) | Range | 79-86 |
| Bid | 79 | Offer | 85 |
| Bid Volume | 40400 | Offer Volume | 2000 |
| Frequency | 20 | Value Rp.: 39.213.600 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
