 | KMTR - Kirana Megatara Tbk. | KMTR - Kirana Megatara Tbk. | KMTR - Kirana Megatara Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Diversified Forest | ||
| Index (4) | : | IDXSMC-COM, IDXBASIC, COMPOSITE, DBX | ||
| Index (4) | : | IDXSMC-COM, IDXBASIC, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXSMC-COM, IDXBASIC, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.215.366.379 | |
| Price | Rp. 296 | |
| Capitalization | Rp. 2.431.748.448.184 | |
| OWNERSHIP | ||
| Listing Date : 19-JUN-2017 | ||
| Lokal 33,01 % | Asing 66,99 % | Lainnya 0,00 % |
| KMTR - Kirana Megatara Tbk. | KMTR - Kirana Megatara Tbk. | KMTR - Kirana Megatara Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Diversified Forest | ||
| Index (4) | : | IDXSMC-COM, IDXBASIC, COMPOSITE, DBX | ||
| Index (4) | : | IDXSMC-COM, IDXBASIC, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXSMC-COM, IDXBASIC, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 342 | 342 | 238 | 386 | 280 | 266 | 250 | |
| Market Cap | 2.6 T | 2.8 T | 2.0 T | 3.2 T | 2.3 T | 2.2 T | 2.1 T | -25.00 |
| BALANCE SHEET | ||||||||
| Cash | 421.5 B | 422.0 B | 381.2 B | 452.9 B | 618.2 B | 159.1 B | 376.7 B | -10.73 |
| Total Asset | 3.8 T | 4.7 T | 4.4 T | 5.3 T | 5.9 T | 4.5 T | 5.7 T | 21.28 |
| S.T.Borrowing | 371.6 B | 475.2 B | 164.2 B | 3.1 T | 299.9 B | 211.5 B | 3.8 T | |
| L.T.Borrowing | 2.0 T | 2.4 T | 2.3 T | 186.7 B | 3.6 T | 2.4 T | 106.2 B | |
| Total Equity | 1.5 T | 1.9 T | 1.9 T | 2.1 T | 2.0 T | 2.0 T | 1.8 T | -5.26 |
| INCOME STATEMENT | ||||||||
| Revenue | 5.2 T | 5.0 T | 4.0 T | 6.5 T | 6.8 T | 4.6 T | 5.5 T | 10.00 |
| Gross Profit | 392.6 B | 270.9 B | 301.7 B | 385.7 B | 394.2 B | 216.6 B | 357.6 B | 32.00 |
| Operating Profit | 144.4 B | 126.7 B | 101.7 B | 122.0 B | 110.7 B | 111.5 B | 5.0 B | -96.05 |
| Net.Profit | 21.8 B | 48.0 B | 39.1 B | 49.9 B | 31.5 B | 15.1 B | -82.0 B | -270.83 |
| EBITDA | 192.9 B | 185.4 B | 159.5 B | 182.7 B | 164.6 B | 150.7 B | 43.8 B | -76.38 |
| Interest Expense | 60.0 B | 65.3 B | 44.7 B | 46.9 B | 31.5 B | 91.1 B | 115.7 B | |
| RATIO | ||||||||
| EPS | 2.83 | 5.86 | 4.77 | 6.08 | 3.84 | 1.84 | -10 | -270.65 |
| PER | 120.85 x | 58.36 x | 49.90 x | 63.49 x | 72.92 x | 144.57 x | -25.00 x | |
| BVPS | 191.16 | 226.39 | 226.58 | 254.21 | 243.65 | 239.95 | 215.77 | |
| PBV | 1.79 x | 1.51 x | 1.05 x | 1.52 x | 1.15 x | 1.11 x | 1.16 x | |
| ROA | 0.0057 | 0.0101 | 0.0089 | 0.0094 | 0.0053 | 0.0033 | -0.0145 | -243.56 |
| ROE | 0.0148 | 0.0258 | 0.021 | 0.0239 | 0.0157 | 0.0076 | -0.0462 | -279.07 |
| EV/EBITDA | 23.47 | 28.44 | 25.6 | 32.6 | 33.93 | 30.44 | 126.94 | |
| Debt/Equity | 1.58 | 1.55 | 1.35 | 1.55 | 1.95 | 1.3 | 2.19 | |
| Debt/TotalCap | 0.61 | 0.61 | 0.57 | 0.61 | 0.66 | 0.57 | 0.69 | |
| Debt/EBITDA | 12.04 | 15.55 | 15.73 | 17.72 | 23.71 | 17 | 88.63 | |
| EBITDA/IntExps | 3.22 | 2.84 | 3.57 | 3.89 | 5.23 | 1.66 | 0.38 | -86.62 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.215.366.379 | |
| Price | Rp. 296 | |
| Capitalization | Rp. 2.432 B. | |
| OWNERSHIP | ||
| Listing Date : 19-JUN-2017 | ||
| Lokal 33,01 % | Asing 66,99 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| KMTR - Kirana Megatara Tbk. | KMTR - Kirana Megatara Tbk. | KMTR - Kirana Megatara Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Diversified Forest | ||
| Index (4) | : | IDXSMC-COM, IDXBASIC, COMPOSITE, DBX | ||
| Index (4) | : | IDXSMC-COM, IDXBASIC, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXSMC-COM, IDXBASIC, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 04-10-2024 | |||
| Close | 296 | Prev Close | 256 |
| Change | 40 (13.5%) | Range | 256-300 |
| Bid | 294 | Offer | 296 |
| Bid Volume | 2000 | Offer Volume | 105300 |
| Frequency | 450 | Value Rp.: 323.389.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
