 | KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (4) | : | IDXTECHNO, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXTECHNO, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXTECHNO, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.075.862.960 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 53.793.148.000 | |
| OWNERSHIP | ||
| Listing Date : 05-OCT-2017 | ||
| Lokal 94,80 % | Asing 5,20 % | Lainnya 0,00 % |
| KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (4) | : | IDXTECHNO, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXTECHNO, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXTECHNO, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 2800 | 390 | 171 | 1055 | 525 | 65 | 50 | |
| Market Cap | 2.0 T | 279.7 B | 122.6 B | 756.7 B | 564.8 B | 69.9 B | 53.8 B | -80.77 |
| BALANCE SHEET | ||||||||
| Cash | 13.8 B | 16.6 B | 3.1 B | 1.9 B | 7.7 B | 1.4 B | 2.1 B | -87.35 |
| Total Asset | 267.4 B | 272.5 B | 237.6 B | 62.4 B | 211.0 B | 184.0 B | 154.3 B | -43.38 |
| S.T.Borrowing | 154.6 B | 157.9 B | 142.4 B | 1.0 B | 40.1 B | 13.0 B | 13.0 B | |
| L.T.Borrowing | 657.8 M | 3.7 B | 3.5 B | 506.9 M | 61.4 M | 87.1 M | 578.2 M | |
| Total Equity | 112.2 B | 110.8 B | 91.8 B | 60.8 B | 170.8 B | 170.9 B | 140.8 B | 27.08 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.0 T | 2.0 T | 882.9 B | 274.0 B | 247.5 B | 232.0 B | 91.5 B | -95.43 |
| Gross Profit | 35.6 B | 42.1 B | 5.3 B | 10.0 B | 20.4 B | 23.2 B | 2.0 B | -95.25 |
| Operating Profit | 17.6 B | 21.1 B | -2.5 B | 5.3 B | 3.9 B | 3.9 B | -13.6 B | -164.45 |
| Net.Profit | 3.9 B | 1.4 B | -12.6 B | 2.2 B | 2.9 B | 2.0 B | -10.9 B | -878.57 |
| EBITDA | 21.7 B | 25.3 B | 447.1 M | 8.1 B | 6.8 B | 6.9 B | -12.5 B | -149.41 |
| Interest Expense | 13.6 B | 15.7 B | 13.2 B | 3.7 B | 853.6 M | 305.2 M | ||
| RATIO | ||||||||
| EPS | 5.49 | 1.98 | -17.55 | 0.49 | 2.68 | 1.77 | -9.95 | -602.53 |
| PER | 510.02 x | 196.97 x | -9.74 x | 2,153.06 x | 195.90 x | 36.72 x | -5.03 x | |
| BVPS | 156.47 | 154.45 | 127.92 | 84.83 | 158.76 | 158.86 | 130.85 | |
| PBV | 17.89 x | 2.53 x | 1.34 x | 12.44 x | 3.31 x | 0.41 x | 0.38 x | |
| ROA | 0.0147 | 0.0052 | -0.053 | 0.0351 | 0.014 | 0.0106 | -0.0709 | -1463.46 |
| ROE | 0.0351 | 0.0128 | -0.1372 | 0.036 | 0.0173 | 0.0114 | -0.0777 | -707.03 |
| EV/EBITDA | 99.18 | 16.81 | 593.53 | 93.51 | 87.24 | 11.85 | -5.2 | |
| Debt/Equity | 1.38 | 1.46 | 1.59 | 0.03 | 0.24 | 0.08 | 0.1 | |
| Debt/TotalCap | 0.58 | 0.59 | 0.61 | 0.02 | 0.19 | 0.07 | 0.09 | |
| Debt/EBITDA | 7.16 | 6.4 | 326.16 | 0.19 | 5.87 | 1.9 | -1.08 | |
| EBITDA/IntExps | 1.6 | 1.61 | 0.03 | 2.19 | 8.07 | -41.11 | -2653.42 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.075.862.960 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 54 B. | |
| OWNERSHIP | ||
| Listing Date : 05-OCT-2017 | ||
| Lokal 94,80 % | Asing 5,20 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (4) | : | IDXTECHNO, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXTECHNO, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXTECHNO, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 50-50 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 1916500 |
| Frequency | 4 | Value Rp.: 95.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |