 | KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (4) | : | IDXTECHNO, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXTECHNO, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXTECHNO, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.075.862.550 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 53.793.127.500 | |
| OWNERSHIP | ||
| Listing Date : 05-OCT-2017 | ||
| Lokal 94,75 % | Asing 5,25 % | Lainnya 0,00 % |
| KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (4) | : | IDXTECHNO, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXTECHNO, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXTECHNO, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 2700 | 720 | 224 | 810 | 240 | 68 | 50 | |
| Market Cap | 1.8 T | 516.4 B | 160.7 B | 581.0 B | 172.1 B | 73.2 B | 53.8 B | -89.58 |
| BALANCE SHEET | ||||||||
| Cash | 45.0 B | 11.3 B | 4.1 B | 1.4 B | 5.5 B | 1.6 B | 922.2 M | -91.84 |
| Total Asset | 263.8 B | 263.3 B | 245.5 B | 65.2 B | 111.0 B | 183.0 B | 159.1 B | -39.57 |
| S.T.Borrowing | 164.1 B | 150.9 B | 147.9 B | 4.6 B | 46.9 B | 12.4 B | 15.3 B | |
| L.T.Borrowing | 11.4 B | 2.2 B | 3.6 B | 506.9 M | 61.4 M | 87.1 M | 578.2 M | |
| Total Equity | 88.4 B | 110.2 B | 94.0 B | 60.1 B | 64.0 B | 170.5 B | 143.2 B | 29.95 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.3 T | 1.2 T | 847.8 B | 175.4 B | 146.4 B | 192.7 B | 40.4 B | -96.63 |
| Gross Profit | 22.1 B | 25.4 B | 3.5 B | 8.4 B | 12.8 B | 16.3 B | 917.0 M | -96.39 |
| Operating Profit | 11.3 B | 12.6 B | -3.9 B | 5.4 B | 3.2 B | 3.1 B | -10.7 B | -184.92 |
| Net.Profit | 4.8 B | 830.2 M | -10.8 B | 1.5 B | 2.4 B | 1.5 B | -8.5 B | -1123.85 |
| EBITDA | 12.7 B | 15.4 B | -2.2 B | 7.3 B | 5.1 B | 5.2 B | -9.9 B | -164.29 |
| Interest Expense | 8.9 B | 10.5 B | 10.3 B | 3.7 B | 688.9 M | 61.5 M | ||
| RATIO | ||||||||
| EPS | 7.31 | 1.16 | -15.06 | 2.07 | 3.38 | 1.4 | -7.73 | -766.38 |
| PER | 369.36 x | 620.69 x | -14.87 x | 391.30 x | 71.01 x | 48.57 x | -6.47 x | |
| BVPS | 135.69 | 153.61 | 131.07 | 83.83 | 89.22 | 158.5 | 133.11 | |
| PBV | 19.90 x | 4.69 x | 1.71 x | 9.66 x | 2.69 x | 0.43 x | 0.38 x | |
| ROA | 0.0181 | 0.0032 | -0.044 | 0.0227 | 0.0218 | 0.0084 | -0.0535 | -1771.88 |
| ROE | 0.0539 | 0.0075 | -0.1149 | 0.0246 | 0.0378 | 0.0091 | -0.0594 | -892.00 |
| EV/EBITDA | 148.78 | 42.81 | -139.14 | 79.7 | 41.65 | 16.31 | -6.93 | |
| Debt/Equity | 1.98 | 1.39 | 1.61 | 0.08 | 0.73 | 0.07 | 0.11 | |
| Debt/TotalCap | 0.66 | 0.58 | 0.62 | 0.08 | 0.42 | 0.07 | 0.1 | |
| Debt/EBITDA | 13.82 | 9.96 | -68.42 | 0.69 | 9.16 | 2.42 | -1.6 | |
| EBITDA/IntExps | 1.43 | 1.46 | -0.22 | 1.99 | 7.49 | -161.43 | -11156.85 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.075.862.550 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 54 B. | |
| OWNERSHIP | ||
| Listing Date : 05-OCT-2017 | ||
| Lokal 94,75 % | Asing 5,25 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | KIOS - Kioson Komersial Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (4) | : | IDXTECHNO, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXTECHNO, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXTECHNO, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 50-51 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 852700 |
| Frequency | 187 | Value Rp.: 60.312.600 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
