![]() | KINO - Kino Indonesia Tbk. | KINO - Kino Indonesia Tbk. | KINO - Kino Indonesia Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Nondurable Household Products | ||
Industry | : | Personal Care Products | ||
Sub Industry | : | Personal Care Products | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ![]() |
|||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 1 | |
Rating DER | 1 | |
Rating TOTAL | 0 |
MARKET CAPITALIZATION | ||
Listed Share | 1.428.571.500 | |
Price | Rp. 1.155 | |
Capitalization | Rp. 1.650.000.082.500 | |
OWNERSHIP | ||
Listing Date : 11-DEC-2015 | ||
Lokal 85,28 % | Asing 14,72 % | Lainnya 0,00 % |
![]() | KINO - Kino Indonesia Tbk. | KINO - Kino Indonesia Tbk. | KINO - Kino Indonesia Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Nondurable Household Products | ||
Industry | : | Personal Care Products | ||
Sub Industry | : | Personal Care Products | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 1630 | 3460 | 3070 | 2100 | 2290 | 1465 | 1245 | |
Market Cap | 2.3 T | 4.9 T | 4.4 T | 3.0 T | 3.3 T | 2.1 T | 1.8 T | -63.27 |
BALANCE SHEET | ||||||||
Cash | 422.0 B | 241.1 B | 185.2 B | 176.8 B | 209.2 B | 216.2 B | 103.5 B | -57.07 |
Total Asset | 3.5 T | 4.7 T | 5.3 T | 5.3 T | 5.4 T | 4.6 T | 4.5 T | -4.26 |
S.T.Borrowing | 1.3 T | 1.9 T | 2.1 T | 1.6 T | 1.9 T | 1.9 T | 2.2 T | |
L.T.Borrowing | 90.3 B | 112.4 B | 441.5 B | 1.1 T | 1.3 T | 1.0 T | 727.7 B | |
Total Equity | 2.1 T | 2.6 T | 2.8 T | 2.6 T | 2.2 T | 1.6 T | 1.6 T | -38.46 |
INCOME STATEMENT | ||||||||
Revenue | 2.6 T | 3.5 T | 3.1 T | 2.9 T | 2.8 T | 2.9 T | 3.2 T | -8.57 |
Gross Profit | 1.2 T | 1.6 T | 1.5 T | 1.4 T | 1.1 T | 1.2 T | 1.4 T | -12.50 |
Operating Profit | 170.4 B | 280.6 B | 260.8 B | 122.7 B | -162.9 B | 190.5 B | 125.4 B | -55.31 |
Net.Profit | 105.5 B | 447.1 B | 161.7 B | 82.8 B | -245.8 B | 63.0 B | 24.8 B | -94.45 |
EBITDA | 205.0 B | 336.9 B | 335.3 B | 166.4 B | -17.4 B | 336.7 B | 281.4 B | -16.47 |
Interest Expense | 41.6 B | 55.1 B | 88.7 B | 116.8 B | 124.0 B | 129.4 B | 110.1 B | |
RATIO | ||||||||
EPS | 75.37 | 319.35 | 115.5 | 59.15 | -175.56 | 44.98 | 17.73 | -94.45 |
PER | 21.63 x | 10.83 x | 26.58 x | 35.50 x | -13.04 x | 32.57 x | 70.22 x | |
BVPS | 1480.53 | 1852.13 | 1934.42 | 1845.23 | 1545.58 | 1116.04 | 1090.6 | |
PBV | 1.10 x | 1.87 x | 1.59 x | 1.14 x | 1.48 x | 1.31 x | 1.14 x | |
ROA | 0.0301 | 0.096 | 0.0304 | 0.0156 | -0.0459 | 0.0138 | 0.0056 | -94.17 |
ROE | 0.0499 | 0.169 | 0.0585 | 0.0314 | -0.1113 | 0.0395 | 0.0159 | -90.59 |
EV/EBITDA | 16.09 | 19.93 | 20.16 | 33.09 | -356.84 | 14.36 | 16.23 | |
Debt/Equity | 0.66 | 0.76 | 0.93 | 1.02 | 1.43 | 1.86 | 1.86 | |
Debt/TotalCap | 0.4 | 0.43 | 0.48 | 0.5 | 0.59 | 0.65 | 0.65 | |
Debt/EBITDA | 6.79 | 5.97 | 7.64 | 16.13 | -180.95 | 8.79 | 10.28 | |
EBITDA/IntExps | 4.93 | 6.11 | 3.78 | 1.42 | -0.14 | 2.6 | 2.56 | -58.10 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ![]() |
|||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 1.428.571.500 | |
Price | Rp. 1.155 | |
Capitalization | Rp. 1.650 B. | |
OWNERSHIP | ||
Listing Date : 11-DEC-2015 | ||
Lokal 85,28 % | Asing 14,72 % | Lainnya 0,00 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 1 | |
Rating DER | 1 | |
Rating TOTAL | 0 |
![]() | KINO - Kino Indonesia Tbk. | KINO - Kino Indonesia Tbk. | KINO - Kino Indonesia Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Nondurable Household Products | ||
Industry | : | Personal Care Products | ||
Sub Industry | : | Personal Care Products | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 07-03-2025 | |||
Close | 1155 | Prev Close | 1185 |
Change | -30 (-2.6%) | Range | 1155-1180 |
Bid | 1155 | Offer | 1185 |
Bid Volume | 800 | Offer Volume | 4000 |
Frequency | 6 | Value Rp.: 2.232.000 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | ![]() |
||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ![]() |
|||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |