KICI - Kedaung Indah Can Tbk | KICI - Kedaung Indah Can Tbk | KICI - Kedaung Indah Can Tbk | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Household Goods | ||
Industry | : | Household Goods | ||
Sub Industry | : | Housewares and Specialties | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 4 | |
Rating TOTAL | 0 |
MARKET CAPITALIZATION | ||
Listed Share | 276.000.000 | |
Price | Rp. 140 | |
Capitalization | Rp. 38.640.000.000 | |
OWNERSHIP | ||
Listing Date : 28-OCT-1993 | ||
Lokal 19,03 % | Asing 2,17 % | Lainnya 78,80 % |
KICI - Kedaung Indah Can Tbk | KICI - Kedaung Indah Can Tbk | KICI - Kedaung Indah Can Tbk | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Household Goods | ||
Industry | : | Household Goods | ||
Sub Industry | : | Housewares and Specialties | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 198 | 220 | 246 | 236 | 200 | 140 | 151 | |
Market Cap | 54.6 B | 60.7 B | 67.9 B | 65.1 B | 55.2 B | 38.6 B | 41.7 B | -31.30 |
BALANCE SHEET | ||||||||
Cash | 3.8 B | 9.2 B | 13.5 B | 15.4 B | 8.5 B | 8.6 B | 4.5 B | -51.09 |
Total Asset | 153.5 B | 151.1 B | 157.1 B | 183.6 B | 182.2 B | 180.4 B | 192.2 B | 27.20 |
S.T.Borrowing | 15.1 B | 12.4 B | 15.7 B | 19.5 B | 19.4 B | 17.8 B | 27.5 B | |
L.T.Borrowing | 47.1 B | 46.6 B | 55.7 B | 66.0 B | 54.7 B | 51.4 B | 59.3 B | |
Total Equity | 91.3 B | 92.2 B | 85.7 B | 98.1 B | 108.1 B | 111.2 B | 105.4 B | 14.32 |
INCOME STATEMENT | ||||||||
Revenue | 63.4 B | 70.2 B | 67.7 B | 104.6 B | 62.6 B | 55.0 B | 52.5 B | -25.21 |
Gross Profit | 14.4 B | 11.4 B | 15.1 B | 37.5 B | 15.1 B | 10.8 B | 9.8 B | -14.04 |
Operating Profit | 840.2 M | -3.0 B | 185.9 M | 21.5 B | 1.1 B | -3.5 B | -5.1 B | 70.00 |
Net.Profit | -229.9 M | -2.5 B | -1.6 B | 17.4 B | 400.5 M | -3.3 B | -4.6 B | 84.00 |
EBITDA | 917.9 M | -2.9 B | 247.1 M | 21.5 B | 1.1 B | -3.4 B | -5.0 B | 72.41 |
Interest Expense | 547.1 M | 558.7 M | 354.5 M | 429.0 M | 707.4 M | 742.7 M | 724.7 M | |
RATIO | ||||||||
EPS | -0.83 | -8.98 | -5.92 | 62.92 | 1.45 | -12.13 | -16.69 | 85.86 |
PER | -238.55 x | -24.50 x | -41.55 x | 3.75 x | 137.93 x | -11.54 x | -9.05 x | |
BVPS | 330.68 | 333.95 | 310.58 | 355.56 | 391.64 | 402.75 | 381.75 | |
PBV | 0.60 x | 0.66 x | 0.79 x | 0.66 x | 0.51 x | 0.35 x | 0.40 x | |
ROA | -0.0015 | -0.0164 | -0.0104 | 0.0946 | 0.0022 | -0.0186 | -0.024 | 46.34 |
ROE | -0.0025 | -0.0269 | -0.0191 | 0.177 | 0.0037 | -0.0301 | -0.0437 | 62.45 |
EV/EBITDA | 123.15 | -37.79 | 509.09 | 6.29 | 106.15 | -28.9 | -24.67 | |
Debt/Equity | 0.68 | 0.64 | 0.83 | 0.87 | 0.69 | 0.62 | 0.82 | |
Debt/TotalCap | 0.41 | 0.39 | 0.45 | 0.47 | 0.41 | 0.38 | 0.45 | |
Debt/EBITDA | 67.8 | -20.16 | 288.8 | 3.98 | 65.09 | -20.16 | -17.27 | |
EBITDA/IntExps | 1.68 | -5.23 | 0.7 | 50.11 | 1.61 | -4.63 | -6.94 | 32.70 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 276.000.000 | |
Price | Rp. 140 | |
Capitalization | Rp. 39 B. | |
OWNERSHIP | ||
Listing Date : 28-OCT-1993 | ||
Lokal 19,03 % | Asing 2,17 % | Lainnya 78,80 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 4 | |
Rating TOTAL | 0 |
KICI - Kedaung Indah Can Tbk | KICI - Kedaung Indah Can Tbk | KICI - Kedaung Indah Can Tbk | ||
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Household Goods | ||
Industry | : | Household Goods | ||
Sub Industry | : | Housewares and Specialties | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 13-12-2024 | |||
Close | 140 | Prev Close | 139 |
Change | 1 (0.7%) | Range | 133-153 |
Bid | 140 | Offer | 142 |
Bid Volume | 2435800 | Offer Volume | 3000 |
Frequency | 2460 | Value Rp.: 1.177.335.100 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |