 | KIAS - Keramika Indonesia Assosiasi Tbk. | KIAS - Keramika Indonesia Assosiasi Tbk. | KIAS - Keramika Indonesia Assosiasi Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXINDUST, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 14.929.100.000 | |
| Price | Rp. 28 | |
| Capitalization | Rp. 418.014.800.000 | |
| OWNERSHIP | ||
| Listing Date : 08-DEC-1994 | ||
| Lokal 5,86 % | Asing 0,11 % | Lainnya 94,03 % |
| KIAS - Keramika Indonesia Assosiasi Tbk. | KIAS - Keramika Indonesia Assosiasi Tbk. | KIAS - Keramika Indonesia Assosiasi Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXINDUST, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 100 | 100 | 50 | 50 | 50 | 17000 | 16000 | |
| Market Cap | 1.5 T | 1.5 T | 746.5 B | 746.5 B | 746.5 B | 253.8 B | 238.9 B | -84.07 |
| BALANCE SHEET | ||||||||
| Cash | 7.2 B | 10.8 B | 19.5 B | 43.3 B | 10.1 B | 111.8 B | 32.2 B | 198.15 |
| Total Asset | 1.7 T | 1.6 T | 1.1 T | 983.5 B | 1.0 T | 1.1 T | 976.4 B | -38.98 |
| S.T.Borrowing | 181.9 B | 174.9 B | 133.7 B | 101.6 B | 126.3 B | 201.0 B | 147.1 B | |
| L.T.Borrowing | 175.7 B | 154.4 B | 50.2 B | 42.0 B | 46.2 B | 36.0 B | 29.7 B | |
| Total Equity | 1.4 T | 1.3 T | 870.3 B | 839.9 B | 835.1 B | 819.5 B | 799.6 B | -38.49 |
| INCOME STATEMENT | ||||||||
| Revenue | 410.2 B | 381.0 B | 182.6 B | 261.8 B | 298.3 B | 258.0 B | 281.3 B | -26.17 |
| Gross Profit | -13.5 B | -18.1 B | -13.8 B | 8.3 B | 5.0 B | -7.5 B | 2.3 B | 112.71 |
| Operating Profit | -55.4 B | -63.3 B | -35.2 B | -12.3 B | -11.2 B | -32.2 B | -19.3 B | -69.51 |
| Net.Profit | -51.5 B | -61.5 B | -37.0 B | -12.0 B | -8.5 B | -30.8 B | -20.4 B | -66.83 |
| EBITDA | -3.8 B | -18.5 B | -12.5 B | 9.6 B | 9.8 B | -13.8 B | -231.7 M | -98.75 |
| Interest Expense | 1.1 B | 2.1 B | 156.7 M | 169.4 M | 1.7 B | 535.3 M | ||
| RATIO | ||||||||
| EPS | -3.46 | -4.12 | -2.48 | -0.81 | -0.57 | -2.07 | -1.37 | -66.75 |
| PER | -28.90 x | -24.27 x | -20.16 x | -61.73 x | -87.72 x | -8.21 x | -11.68 x | |
| BVPS | 91.86 | 86.42 | 58.29 | 56.26 | 55.94 | 54.89 | 53.56 | |
| PBV | 1.09 x | 1.16 x | 0.86 x | 0.89 x | 0.89 x | 0.31 x | 0.30 x | |
| ROA | -0.0298 | -0.0379 | -0.0351 | -0.0122 | -0.0084 | -0.0292 | -0.0209 | -44.85 |
| ROE | -0.0375 | -0.0476 | -0.0425 | -0.0143 | -0.0101 | -0.0376 | -0.0255 | -46.43 |
| EV/EBITDA | -485.8 | -97.81 | -72.8 | 87.85 | 92.55 | -27.43 | -1655.51 | |
| Debt/Equity | 0.26 | 0.26 | 0.21 | 0.17 | 0.21 | 0.29 | 0.22 | |
| Debt/TotalCap | 0.21 | 0.2 | 0.17 | 0.15 | 0.17 | 0.22 | 0.18 | |
| Debt/EBITDA | -94.23 | -17.78 | -14.7 | 14.9 | 17.57 | -17.16 | -763.27 | |
| EBITDA/IntExps | -16.47 | -5.93 | 61.5 | 57.98 | -8.08 | -0.43 | -97.39 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 14.929.100.000 | |
| Price | Rp. 28 | |
| Capitalization | Rp. 418 B. | |
| OWNERSHIP | ||
| Listing Date : 08-DEC-1994 | ||
| Lokal 5,86 % | Asing 0,11 % | Lainnya 94,03 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| KIAS - Keramika Indonesia Assosiasi Tbk. | KIAS - Keramika Indonesia Assosiasi Tbk. | KIAS - Keramika Indonesia Assosiasi Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Index (3) | : | IDXINDUST, ISSI, COMPOSITE | ||
| Board | : | 3 Index IDXINDUST, ISSI, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 28 | Prev Close | 27 |
| Change | 1 (3.6%) | Range | 27-28 |
| Bid | 27 | Offer | 28 |
| Bid Volume | 2000 | Offer Volume | 4059300 |
| Frequency | 17 | Value Rp.: 5.675.600 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
