 | KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Dairy Products | ||
| Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 3 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.500.000.000 | |
| Price | Rp. 1.970 | |
| Capitalization | Rp. 2.955.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 25-Nov-19 | ||
| Lokal 77,49 % | Asing 22,51 % | Lainnya 0,00 % |
| KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Dairy Products | ||
| Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | ||
| Last Price | 1255 | 1220 | 1440 | 1195 | 1735 | |||
| Market Cap | 1.9 T | 1.8 T | 2.2 T | 1.8 T | 2.6 T | 36.84 | ||
| BALANCE SHEET | ||||||||
| Cash | 200.5 B | 214.3 B | 107.3 B | 97.9 B | 228.9 B | 14.16 | ||
| Total Asset | 615.1 B | 758.1 B | 854.4 B | 781.0 B | 890.4 B | 44.76 | ||
| S.T.Borrowing | 145.3 B | 195.8 B | 145.1 B | 134.6 B | 186.7 B | |||
| L.T.Borrowing | 37.9 B | 16.2 B | 9.0 B | 4.9 B | 6.1 B | |||
| Total Equity | 432.0 B | 546.0 B | 700.3 B | 641.4 B | 697.6 B | 61.48 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 687.8 B | 735.7 B | 813.1 B | 732.4 B | 939.2 B | 36.55 | ||
| Gross Profit | 228.2 B | 248.9 B | 258.0 B | 182.9 B | 278.3 B | 21.95 | ||
| Operating Profit | 150.8 B | 127.4 B | 142.9 B | 60.8 B | 139.7 B | -7.36 | ||
| Net.Profit | 119.2 B | 104.9 B | 114.2 B | 50.9 B | 113.5 B | -4.78 | ||
| EBITDA | 152.5 B | 129.4 B | 167.8 B | 85.6 B | 161.9 B | 6.16 | ||
| Interest Expense | 2.5 B | 1.2 B | 720.1 M | 945.6 M | 143.4 M | |||
| RATIO | ||||||||
| EPS | 79.46 | 69.93 | 76.14 | 33.96 | 75.68 | -4.76 | ||
| PER | 15.79 x | 17.45 x | 18.91 x | 35.19 x | 22.93 x | |||
| BVPS | 288 | 364 | 466.85 | 427.61 | 465.05 | |||
| PBV | 4.36 x | 3.35 x | 3.08 x | 2.79 x | 3.73 x | |||
| ROA | 0.1938 | 0.1384 | 0.1337 | 0.0652 | 0.1275 | -34.21 | ||
| ROE | 0.2759 | 0.1921 | 0.1631 | 0.0794 | 0.1627 | -41.03 | ||
| EV/EBITDA | 12.23 | 14.13 | 13.15 | 21.42 | 15.85 | |||
| Debt/Equity | 0.42 | 0.39 | 0.22 | 0.22 | 0.28 | |||
| Debt/TotalCap | 0.3 | 0.28 | 0.18 | 0.18 | 0.22 | |||
| Debt/EBITDA | 1.2 | 1.64 | 0.92 | 1.63 | 1.19 | |||
| EBITDA/IntExps | 60.27 | 108.14 | 233.07 | 90.54 | 1128.92 | 1773.10 | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.500.000.000 | |
| Price | Rp. 1.970 | |
| Capitalization | Rp. 2.955 B. | |
| OWNERSHIP | ||
| Listing Date : 25-Nov-19 | ||
| Lokal 77,49 % | Asing 22,51 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 3 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
RETURN ON ASSET
| KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Dairy Products | ||
| Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 1970 | Prev Close | 1945 |
| Change | 25 (1.3%) | Range | 1900-1975 |
| Bid | 1965 | Offer | 1970 |
| Bid Volume | 200 | Offer Volume | 32600 |
| Frequency | 107 | Value Rp.: 218.651.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |