![]() | KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Processed Foods | ||
Sub Industry | : | Dairy Products | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | Ex Dividen | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 3 | |
Rating EQUITY | 3 | |
Rating ROE | 2 | |
Rating DER | 5 | |
Rating TOTAL | 2 |
MARKET CAPITALIZATION | ||
Listed Share | 1.500.000.000 | |
Price | Rp. 605 | |
Capitalization | Rp. 907.500.000.000 | |
OWNERSHIP | ||
Listing Date : 25-Nov-19 | ||
Lokal 77,49 % | Asing 22,51 % | Lainnya 0,00 % |
![]() | KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Processed Foods | ||
Sub Industry | : | Dairy Products | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | Ex Dividen | ||
Description | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) | |
Last Price | 755 | 1350 | 1190 | 1300 | 1150 | 640 | ||
Market Cap | 1.1 T | 2.0 T | 1.8 T | 2.0 T | 1.7 T | 3.6 T | 227.27 | |
BALANCE SHEET | ||||||||
Cash | 177.9 B | 248.1 B | 178.5 B | 126.9 B | 258.5 B | 397.0 B | 123.16 | |
Total Asset | 627.8 B | 702.8 B | 846.9 B | 857.3 B | 895.3 B | 1.1 T | 75.22 | |
S.T.Borrowing | 133.8 B | 185.8 B | 212.7 B | 120.4 B | 180.5 B | 277.7 B | ||
L.T.Borrowing | 32.7 B | 38.7 B | 8.0 B | 3.9 B | 3.3 B | 4.4 B | ||
Total Equity | 461.3 B | 478.4 B | 626.1 B | 733.0 B | 711.4 B | 795.1 B | 72.36 | |
INCOME STATEMENT | ||||||||
Revenue | 230.1 B | 249.6 B | 292.1 B | 264.4 B | 339.1 B | 368.7 B | 60.23 | |
Gross Profit | 88.7 B | 86.7 B | 88.4 B | 81.3 B | 102.6 B | 119.8 B | 35.06 | |
Operating Profit | 33.8 B | 44.8 B | 48.6 B | 37.9 B | 47.5 B | 64.6 B | 91.12 | |
Net.Profit | 25.9 B | 36.7 B | 39.9 B | 29.8 B | 40.1 B | 55.6 B | 114.67 | |
EBITDA | 34.4 B | 45.5 B | 57.6 B | 39.9 B | 55.0 B | 71.7 B | 108.43 | |
Interest Expense | 95.5 M | 806.2 M | 331.8 M | 291.2 M | 117.8 M | 126.6 M | ||
RATIO | ||||||||
EPS | 17.3 | 24.47 | 26.57 | 19.85 | 26.72 | 9.93 | -42.60 | |
PER | 43.64 x | 55.17 x | 44.79 x | 65.49 x | 43.04 x | 64.45 x | ||
BVPS | 307.53 | 318.91 | 417.43 | 488.66 | 474.3 | 141.36 | ||
PBV | 2.46 x | 4.23 x | 2.85 x | 2.66 x | 2.42 x | 4.53 x | ||
ROA | 0.0413 | 0.0522 | 0.0471 | 0.0347 | 0.0448 | 0.0516 | 24.94 | |
ROE | 0.0563 | 0.0767 | 0.0637 | 0.0406 | 0.0563 | 0.0699 | 24.16 | |
EV/EBITDA | 32.6 | 44.03 | 31.72 | 48.79 | 29.98 | 48.6 | ||
Debt/Equity | 0.36 | 0.47 | 0.35 | 0.17 | 0.26 | 0.35 | ||
Debt/TotalCap | 0.27 | 0.32 | 0.26 | 0.14 | 0.21 | 0.26 | ||
Debt/EBITDA | 4.84 | 4.94 | 3.83 | 3.11 | 3.34 | 3.93 | ||
EBITDA/IntExps | 360.22 | 56.38 | 173.6 | 137.06 | 467.18 | 566.28 | 57.20 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 1.500.000.000 | |
Price | Rp. 605 | |
Capitalization | Rp. 908 B. | |
OWNERSHIP | ||
Listing Date : 25-Nov-19 | ||
Lokal 77,49 % | Asing 22,51 % | Lainnya 0,00 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 3 | |
Rating EQUITY | 3 | |
Rating ROE | 2 | |
Rating DER | 5 | |
Rating TOTAL | 2 |
![]() | KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | KEJU - Mulia Boga Raya Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Beverage | ||
Industry | : | Processed Foods | ||
Sub Industry | : | Dairy Products | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Index (5) | : | COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, ISSI, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | Ex Dividen | ||
TIME PERIOD : 21-05-2025 | |||
Close | 605 | Prev Close | 605 |
Change | - | Range | 605-615 |
Bid | 600 | Offer | 610 |
Bid Volume | 67200 | Offer Volume | 27100 |
Frequency | 117 | Value Rp.: 205.247.500 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | ![]() |
||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |