 | KBRI - Kertas Basuki Rachmat Indonesia Tbk. | KBRI - Kertas Basuki Rachmat Indonesia Tbk. | KBRI - Kertas Basuki Rachmat Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Paper | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Board | : | 2 Index IDXBASIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Tidak memiliki pendapatan usaha. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.687.995.734 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 434.399.786.700 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 97,87 % | Asing 0,11 % | Lainnya 2,02 % |
| KBRI - Kertas Basuki Rachmat Indonesia Tbk. | KBRI - Kertas Basuki Rachmat Indonesia Tbk. | KBRI - Kertas Basuki Rachmat Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Paper | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Board | : | 2 Index IDXBASIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Tidak memiliki pendapatan usaha. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q13 | 3Q14 | 3Q15 | 3Q16 | 3Q17 | 3Q18 | 3Q19 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |
| Market Cap | 434.4 B | 434.4 B | 434.4 B | 434.4 B | 434.4 B | 434.4 B | 434.4 B | |
| BALANCE SHEET | ||||||||
| Cash | 5.4 B | 603.9 M | 6.7 B | 216.8 M | 1.6 B | 2.0 B | 1.1 B | 82.15 |
| Total Asset | 768.7 B | 774.0 B | 1.5 T | 1.3 T | 1.2 T | 1.1 T | 1.0 T | 29.20 |
| S.T.Borrowing | 25.3 B | 355.3 B | 353.3 B | 586.2 B | 289.8 B | 673.2 B | ||
| L.T.Borrowing | 17.2 B | 602.1 B | 462.6 B | 281.5 B | 619.6 B | 203.6 B | ||
| Total Equity | 698.1 B | 672.4 B | 495.7 B | 441.3 B | 342.5 B | 168.8 B | 135.9 B | -79.79 |
| INCOME STATEMENT | ||||||||
| Revenue | 10.5 B | 1.7 B | 169.7 B | 88.7 B | 127.5 B | 1.8 B | 382.9 M | -77.48 |
| Gross Profit | 746.3 M | -1.7 B | -8.7 B | -59.5 B | -19.6 B | -32.9 B | -30.9 B | 1717.65 |
| Operating Profit | -14.1 B | -17.7 B | -28.8 B | -69.7 B | -29.1 B | -38.9 B | -36.0 B | 103.39 |
| Net.Profit | -13.3 B | -20.8 B | -182.3 B | -79.9 B | -76.7 B | -124.2 B | -33.7 B | 62.02 |
| EBITDA | -14.1 B | -17.1 B | 1.2 B | -39.6 B | 1.0 B | -8.9 B | -6.1 B | -64.33 |
| Interest Expense | 1.1 B | 9.1 B | 35.4 B | 42.0 B | 32.1 B | 5.5 B | 5.5 B | |
| RATIO | ||||||||
| EPS | -1.53 | -2.40 | -20.96 | -9.19 | -8.81 | -14.28 | -3.88 | 61.67 |
| PER | -32.68 x | -20.83 x | -2.39 x | -5.44 x | -5.68 x | -3.50 x | -12.89 x | |
| BVPS | 80.36 | 77.39 | 57.06 | 50.80 | 39.42 | 19.43 | 15.65 | |
| PBV | 0.62 x | 0.65 x | 0.88 x | 0.98 x | 1.27 x | 2.57 x | 3.20 x | |
| ROA | -1.73 % | -2.69 % | -12.55 % | -6.36 % | -6.33 % | -11.52 % | -3.33 % | 23.79 |
| ROE | -1.91 % | -3.10 % | -36.78 % | -18.12 % | -22.38 % | -73.57 % | -24.82 % | 700.65 |
| EV/EBITDA | -33.54 | -25.29 | 1,134.16 | -31.59 | 1,288.35 | -150.88 | -216.45 | |
| Debt/Equity | 0.06 | 1.93 | 1.85 | 2.53 | 5.39 | 6.45 | ||
| Debt/TotalCap | 0.06 | 0.66 | 0.65 | 0.72 | 0.84 | 0.87 | ||
| Debt/EBITDA | -3.02 | 783.96 | -20.62 | 859.61 | -102.26 | -144.86 | ||
| EBITDA/IntExps | -12.27 | -1.89 | 0.03 | -0.94 | 0.03 | -1.62 | -1.10 | -41.80 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.687.995.734 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 434 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 97,87 % | Asing 0,11 % | Lainnya 2,02 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| KBRI - Kertas Basuki Rachmat Indonesia Tbk. | KBRI - Kertas Basuki Rachmat Indonesia Tbk. | KBRI - Kertas Basuki Rachmat Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Paper | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Board | : | 2 Index IDXBASIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Tidak memiliki pendapatan usaha. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
