 | KBLV - First Media Tbk. | KBLV - First Media Tbk. | KBLV - First Media Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Telecommunication Service | ||
| Sub Industry | : | Wired Telecommunication Service | ||
| Index (3) | : | COMPOSITE, IDXINFRA, ISSI | ||
| Index (3) | : | COMPOSITE, IDXINFRA, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXINFRA, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 0 | |
| Rating ROE | 0 | |
| Rating DER | 0 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.742.167.907 | |
| Price | Rp. 97 | |
| Capitalization | Rp. 168.990.286.979 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 80,81 % | Asing 7,81 % | Lainnya 11,38 % |
| KBLV - First Media Tbk. | KBLV - First Media Tbk. | KBLV - First Media Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Telecommunication Service | ||
| Sub Industry | : | Wired Telecommunication Service | ||
| Index (3) | : | COMPOSITE, IDXINFRA, ISSI | ||
| Index (3) | : | COMPOSITE, IDXINFRA, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXINFRA, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 488 | 340 | 274 | 725 | 173 | 99 | 100 | |
| Market Cap | 850.2 B | 592.3 B | 477.4 B | 1.3 T | 301.4 B | 172.5 B | 174.2 B | -70.59 |
| BALANCE SHEET | ||||||||
| Cash | 116.7 B | 56.5 B | 110.4 B | 68.3 B | 890.4 B | 297.4 B | 255.5 B | 352.21 |
| Total Asset | 9.0 T | 7.2 T | 6.6 T | 6.9 T | 1.3 T | 1.2 T | 1.4 T | -80.56 |
| S.T.Borrowing | 4.3 T | 3.8 T | 3.9 T | 4.9 T | 1.7 T | 1.6 T | 1.6 T | |
| L.T.Borrowing | 1.9 T | 2.2 T | 1.8 T | 490.2 B | 26.5 B | 21.9 B | 26.3 B | |
| Total Equity | 2.8 T | 1.2 T | 891.3 B | 1.5 T | -366.0 B | -485.5 B | -215.9 B | -117.99 |
| INCOME STATEMENT | ||||||||
| Revenue | 695.2 B | 127.6 B | 139.8 B | 108.5 B | 91.3 B | 71.4 B | 27.3 B | -78.61 |
| Gross Profit | -142.9 B | 41.2 B | 62.4 B | 43.9 B | 45.5 B | -13.4 B | 13.2 B | -67.96 |
| Operating Profit | -2.3 T | -62.0 B | -86.6 B | 168.6 B | -248.5 B | -55.9 B | 14.1 B | 122.74 |
| Net.Profit | -2.6 T | -25.2 B | -58.0 B | 205.3 B | -256.0 B | -52.2 B | 18.5 B | 173.41 |
| EBITDA | -1.8 T | 66.0 B | -49.8 B | 200.0 B | -246.7 B | -53.6 B | 15.8 B | -76.06 |
| Interest Expense | 262.7 B | 172.6 B | 157.1 B | 155.4 B | 83.3 B | 131.0 M | 39.0 M | |
| RATIO | ||||||||
| EPS | -1516.48 | -14.83 | -34.09 | 120.79 | -150.61 | -30.7 | 10.89 | 173.43 |
| PER | -0.32 x | -22.93 x | -8.04 x | 6.00 x | -1.15 x | -3.22 x | 9.18 x | |
| BVPS | 1600.4 | 712.23 | 511.6 | 865.94 | -210.09 | -278.65 | -123.93 | |
| PBV | 0.30 x | 0.48 x | 0.54 x | 0.84 x | -0.82 x | -0.36 x | -0.81 x | |
| ROA | -0.2865 | -0.0035 | -0.0087 | 0.0296 | -0.1915 | -0.0443 | 0.0135 | 485.71 |
| ROE | -0.9246 | -0.0203 | -0.065 | 0.1361 | 0.6995 | 0.1075 | -0.0858 | 322.66 |
| EV/EBITDA | -3.88 | 98.56 | -122.99 | 33.17 | -4.52 | -28.7 | 95.15 | |
| Debt/Equity | 2.23 | 4.81 | 6.46 | 3.6 | -4.65 | -3.43 | -7.35 | |
| Debt/TotalCap | 0.69 | 0.83 | 0.87 | 0.78 | 1.27 | 1.41 | 1.16 | |
| Debt/EBITDA | -3.47 | 90.44 | -115.61 | 27.2 | -6.9 | -31.03 | 100.29 | |
| EBITDA/IntExps | -6.81 | 0.38 | -0.32 | 1.29 | -2.96 | -409.27 | 405.49 | 106607.89 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.742.167.907 | |
| Price | Rp. 97 | |
| Capitalization | Rp. 169 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 80,81 % | Asing 7,81 % | Lainnya 11,38 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 0 | |
| Rating ROE | 0 | |
| Rating DER | 0 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| KBLV - First Media Tbk. | KBLV - First Media Tbk. | KBLV - First Media Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Telecommunication Service | ||
| Sub Industry | : | Wired Telecommunication Service | ||
| Index (3) | : | COMPOSITE, IDXINFRA, ISSI | ||
| Index (3) | : | COMPOSITE, IDXINFRA, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXINFRA, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 97 | Prev Close | 98 |
| Change | -1 (-1.0%) | Range | 97-97 |
| Bid | 97 | Offer | 98 |
| Bid Volume | 87900 | Offer Volume | 81700 |
| Frequency | 8 | Value Rp.: 21.844.400 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |