 | KBLM - Kabelindo Murni Tbk. | KBLM - Kabelindo Murni Tbk. | KBLM - Kabelindo Murni Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | ISSI, IDXINDUST, DBX, COMPOSITE | ||
| Index (4) | : | ISSI, IDXINDUST, DBX, COMPOSITE | ||
| Board | : | 4 Index ISSI, IDXINDUST, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.120.000.000 | |
| Price | Rp. 276 | |
| Capitalization | Rp. 309.120.000.000 | |
| OWNERSHIP | ||
| Listing Date : 01-Jun-92 | ||
| Lokal 92,61 % | Asing 0,03 % | Lainnya 7,36 % |
| KBLM - Kabelindo Murni Tbk. | KBLM - Kabelindo Murni Tbk. | KBLM - Kabelindo Murni Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | ISSI, IDXINDUST, DBX, COMPOSITE | ||
| Index (4) | : | ISSI, IDXINDUST, DBX, COMPOSITE | ||
| Board | : | 4 Index ISSI, IDXINDUST, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 262 | 296 | 314 | 193 | 202 | 250 | 274 | |
| Market Cap | 293.4 B | 331.5 B | 351.7 B | 216.2 B | 226.2 B | 280.0 B | 306.9 B | -7.42 |
| BALANCE SHEET | ||||||||
| Cash | 15.2 B | 17.4 B | 16.2 B | 25.1 B | 7.3 B | 14.8 B | 8.6 B | -50.57 |
| Total Asset | 1.1 T | 1.2 T | 1.3 T | 1.1 T | 1.1 T | 1.5 T | 1.6 T | 33.33 |
| S.T.Borrowing | 360.4 B | 365.5 B | 454.9 B | 226.5 B | 295.2 B | 221.3 B | 287.7 B | |
| L.T.Borrowing | 14.7 B | 10.0 B | 14.8 B | 14.6 B | 17.5 B | 18.3 B | 15.4 B | |
| Total Equity | 767.0 B | 789.3 B | 836.1 B | 838.3 B | 824.9 B | 1.2 T | 1.3 T | 64.70 |
| INCOME STATEMENT | ||||||||
| Revenue | 878.0 B | 717.6 B | 827.9 B | 658.0 B | 895.4 B | 1.2 T | 1.2 T | 67.22 |
| Gross Profit | 57.6 B | 47.7 B | 74.7 B | 41.2 B | 17.7 B | 44.5 B | 65.4 B | 37.11 |
| Operating Profit | 25.0 B | 10.4 B | 41.3 B | 6.2 B | -17.9 B | 12.2 B | 30.2 B | 190.38 |
| Net.Profit | 18.2 B | 9.1 B | 25.8 B | 1.0 B | -10.4 B | 14.1 B | 17.6 B | 93.41 |
| EBITDA | 40.5 B | 22.9 B | 54.6 B | 20.8 B | -3.4 B | 28.7 B | 47.5 B | 107.42 |
| Interest Expense | 2.3 B | 1.6 B | 5.3 B | 4.0 B | 8.3 B | 8.4 B | 11.0 B | |
| RATIO | ||||||||
| EPS | 16.51 | 8.29 | 23.47 | 0.94 | -9.5 | 12.84 | 16.03 | 93.37 |
| PER | 15.87 x | 35.71 x | 13.38 x | 205.32 x | -21.26 x | 19.47 x | 17.09 x | |
| BVPS | 684.83 | 704.78 | 746.5 | 748.45 | 736.49 | 1096.03 | 1119.04 | |
| PBV | 0.38 x | 0.42 x | 0.42 x | 0.26 x | 0.27 x | 0.23 x | 0.24 x | |
| ROA | 0.0159 | 0.0078 | 0.0198 | 0.001 | -0.0092 | 0.0096 | 0.0113 | 44.87 |
| ROE | 0.0237 | 0.0116 | 0.0309 | 0.0012 | -0.0127 | 0.0115 | 0.0141 | 21.55 |
| EV/EBITDA | 16.13 | 30.08 | 14.74 | 20.79 | -156.16 | 17.58 | 12.67 | |
| Debt/Equity | 0.49 | 0.48 | 0.56 | 0.29 | 0.38 | 0.2 | 0.24 | |
| Debt/TotalCap | 0.33 | 0.32 | 0.36 | 0.22 | 0.27 | 0.16 | 0.19 | |
| Debt/EBITDA | 9.26 | 16.37 | 8.6 | 11.6 | -91.87 | 8.35 | 6.38 | |
| EBITDA/IntExps | 17.43 | 13.99 | 10.37 | 5.18 | -0.41 | 3.41 | 4.34 | -68.98 |
| Deviden | 10 | 10 | 8 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.120.000.000 | |
| Price | Rp. 276 | |
| Capitalization | Rp. 309 B. | |
| OWNERSHIP | ||
| Listing Date : 01-Jun-92 | ||
| Lokal 92,61 % | Asing 0,03 % | Lainnya 7,36 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| KBLM - Kabelindo Murni Tbk. | KBLM - Kabelindo Murni Tbk. | KBLM - Kabelindo Murni Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | ISSI, IDXINDUST, DBX, COMPOSITE | ||
| Index (4) | : | ISSI, IDXINDUST, DBX, COMPOSITE | ||
| Board | : | 4 Index ISSI, IDXINDUST, DBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 276 | Prev Close | 276 |
| Change | - | Range | 272-280 |
| Bid | 274 | Offer | 278 |
| Bid Volume | 1000 | Offer Volume | 61800 |
| Frequency | 21 | Value Rp.: 8.280.400 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
