 | KBAG - Karya Bersama Anugerah Tbk. | KBAG - Karya Bersama Anugerah Tbk. | KBAG - Karya Bersama Anugerah Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.150.002.603 | |
| Price | Rp. 20 | |
| Capitalization | Rp. 143.000.052.060 | |
| OWNERSHIP | ||
| Listing Date : 43929 | ||
| Lokal 99,73 % | Asing 0,27 % | Lainnya 0,00 % |
| KBAG - Karya Bersama Anugerah Tbk. | KBAG - Karya Bersama Anugerah Tbk. | KBAG - Karya Bersama Anugerah Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | |
| Last Price | 135 | 94 | 53 | 50 | 50 | 20000 | ||
| Market Cap | 965.3 B | 672.1 B | 379.0 B | 357.5 B | 357.5 B | 143.0 B | -85.19 | |
| BALANCE SHEET | ||||||||
| Cash | 2.7 B | 3.5 B | 6.6 B | 8.9 B | 8.3 B | 10.4 B | 285.19 | |
| Total Asset | 248.2 B | 469.8 B | 462.9 B | 447.6 B | 432.0 B | 416.4 B | 67.77 | |
| S.T.Borrowing | 75.0 B | 72.7 B | 80.3 B | 56.3 B | 18.4 B | 30.7 B | ||
| L.T.Borrowing | 298.2 M | 389.9 M | 1.5 B | 1.7 B | 26.3 B | 17.4 B | ||
| Total Equity | 172.9 B | 396.6 B | 381.2 B | 389.5 B | 387.4 B | 368.3 B | 113.01 | |
| INCOME STATEMENT | ||||||||
| Revenue | 16.0 B | 31.7 B | 21.5 B | 55.0 B | 37.8 B | 13.1 B | -18.13 | |
| Gross Profit | 7.0 B | 16.3 B | 9.5 B | 19.3 B | 13.2 B | 2.1 B | -70.00 | |
| Operating Profit | 2.8 B | 8.7 B | 997.5 M | 8.9 B | -1.9 B | -13.6 B | -585.71 | |
| Net.Profit | 613.5 M | 11.3 B | 1.7 B | 8.8 B | -2.7 B | -12.3 B | -2104.89 | |
| EBITDA | 2.8 B | 9.2 B | 1.8 B | 10.7 B | -489.6 M | -12.2 B | -535.71 | |
| Interest Expense | 282.2 M | 58.3 M | 351.9 M | 82.3 M | 190.9 M | |||
| RATIO | ||||||||
| EPS | 0.09 | 1.57 | 0.24 | 1.22 | -0.37 | -1.71 | -2000.00 | |
| PER | 1,500.00 x | 59.87 x | 220.83 x | 40.98 x | -135.14 x | -11.70 x | ||
| BVPS | 24.18 | 55.47 | 53.32 | 54.48 | 54.18 | 51.51 | ||
| PBV | 5.58 x | 1.69 x | 0.99 x | 0.92 x | 0.92 x | 0.39 x | ||
| ROA | 0.0025 | 0.024 | 0.0038 | 0.0196 | -0.0061 | -0.0296 | -1284.00 | |
| ROE | 0.0035 | 0.0284 | 0.0046 | 0.0226 | -0.0069 | -0.0334 | -1054.29 | |
| EV/EBITDA | 374.54 | 80.96 | 248.16 | 37.92 | -804.31 | -14.81 | ||
| Debt/Equity | 0.44 | 0.18 | 0.21 | 0.15 | 0.12 | 0.13 | ||
| Debt/TotalCap | 0.3 | 0.16 | 0.18 | 0.13 | 0.1 | 0.12 | ||
| Debt/EBITDA | 27.17 | 7.98 | 44.67 | 5.41 | -91.21 | -3.94 | ||
| EBITDA/IntExps | 32.46 | 31.39 | 30.48 | -5.95 | -63.91 | -296.89 | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.150.002.603 | |
| Price | Rp. 20 | |
| Capitalization | Rp. 143 B. | |
| OWNERSHIP | ||
| Listing Date : 43929 | ||
| Lokal 99,73 % | Asing 0,27 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| KBAG - Karya Bersama Anugerah Tbk. | KBAG - Karya Bersama Anugerah Tbk. | KBAG - Karya Bersama Anugerah Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 20 | Prev Close | 20 |
| Change | - | Range | 20-20 |
| Bid | 20 | Offer | 21 |
| Bid Volume | 3872600 | Offer Volume | 2209900 |
| Frequency | 26 | Value Rp.: 33.212.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |