 | JSPT - Jakarta Setiabudi Internasional Tbk. | JSPT - Jakarta Setiabudi Internasional Tbk. | JSPT - Jakarta Setiabudi Internasional Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (5) | : | IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.318.736.000 | |
| Price | Rp. 1.875 | |
| Capitalization | Rp. 4.347.630.000.000 | |
| OWNERSHIP | ||
| Listing Date : 12-JAN-1998 | ||
| Lokal 65,61 % | Asing 33,41 % | Lainnya 0,98 % |
| JSPT - Jakarta Setiabudi Internasional Tbk. | JSPT - Jakarta Setiabudi Internasional Tbk. | JSPT - Jakarta Setiabudi Internasional Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (5) | : | IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 1160 | 985 | 995 | 790 | 845 | 855 | 1980 | |
| Market Cap | 2.7 T | 2.3 T | 2.3 T | 1.8 T | 2.0 T | 2.0 T | 4.6 T | 100.00 |
| BALANCE SHEET | ||||||||
| Cash | 731.0 B | 649.6 B | 512.9 B | 444.2 B | 703.8 B | 1.1 T | 1.4 T | 115.52 |
| Total Asset | 4.6 T | 5.1 T | 5.4 T | 5.6 T | 5.7 T | 6.0 T | 6.4 T | 25.49 |
| S.T.Borrowing | 596.0 B | 671.3 B | 764.1 B | 679.4 B | 836.6 B | 769.4 B | 955.0 B | |
| L.T.Borrowing | 904.8 B | 1.3 T | 1.5 T | 2.1 T | 2.3 T | 2.5 T | 2.8 T | |
| Total Equity | 3.1 T | 3.2 T | 3.1 T | 2.8 T | 2.5 T | 2.8 T | 2.6 T | -18.75 |
| INCOME STATEMENT | ||||||||
| Revenue | 794.5 B | 573.2 B | 315.9 B | 223.2 B | 359.4 B | 764.9 B | 1.1 T | 91.91 |
| Gross Profit | 610.8 B | 377.0 B | 182.1 B | 128.5 B | 228.5 B | 521.3 B | 718.2 B | 90.50 |
| Operating Profit | 338.7 B | 45.0 B | -92.5 B | -134.7 B | -67.9 B | 117.0 B | 254.0 B | 464.44 |
| Net.Profit | 183.8 B | 19.3 B | -89.3 B | -130.7 B | -109.0 B | 48.9 B | 20.9 B | 8.29 |
| EBITDA | 387.8 B | 130.1 B | 3.5 B | -18.4 B | 63.5 B | 238.0 B | 376.8 B | 189.62 |
| Interest Expense | 18.4 B | 36.2 B | 34.7 B | 46.7 B | 42.8 B | 111.9 B | 125.4 B | |
| RATIO | ||||||||
| EPS | 79.92 | 8.39 | -38.81 | -56.83 | -47.38 | 21.25 | 9.09 | 8.34 |
| PER | 14.51 x | 117.40 x | -25.64 x | -13.90 x | -17.83 x | 40.24 x | 217.82 x | |
| BVPS | 1320.25 | 1383.67 | 1346.37 | 1214.57 | 1097.1 | 1202.86 | 1141.56 | |
| PBV | 0.88 x | 0.71 x | 0.74 x | 0.65 x | 0.77 x | 0.71 x | 1.73 x | |
| ROA | 0.0403 | 0.0038 | -0.0166 | -0.0235 | -0.019 | 0.0081 | 0.0033 | -13.16 |
| ROE | 0.06 | 0.006 | -0.0286 | -0.0464 | -0.0428 | 0.0175 | 0.0079 | 31.67 |
| EV/EBITDA | 8.92 | 27.41 | 1142.3 | -225.24 | 70 | 17.54 | 18.3 | |
| Debt/Equity | 0.49 | 0.6 | 0.72 | 0.98 | 1.25 | 1.17 | 1.4 | |
| Debt/TotalCap | 0.33 | 0.38 | 0.42 | 0.49 | 0.56 | 0.54 | 0.58 | |
| Debt/EBITDA | 3.87 | 14.84 | 636.71 | -149.7 | 50.21 | 13.67 | 9.85 | |
| EBITDA/IntExps | 21.11 | 3.6 | 0.1 | -0.39 | 1.48 | 2.13 | 3 | -16.67 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.318.736.000 | |
| Price | Rp. 1.875 | |
| Capitalization | Rp. 4.348 B. | |
| OWNERSHIP | ||
| Listing Date : 12-JAN-1998 | ||
| Lokal 65,61 % | Asing 33,41 % | Lainnya 0,98 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| JSPT - Jakarta Setiabudi Internasional Tbk. | JSPT - Jakarta Setiabudi Internasional Tbk. | JSPT - Jakarta Setiabudi Internasional Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Hotels, Resorts and Cruise Lines | ||
| Index (5) | : | IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXSMC-COM, IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 1875 | Prev Close | 1875 |
| Change | - | Range | 0-0 |
| Bid | 1810 | Offer | 1865 |
| Bid Volume | 10000 | Offer Volume | 100 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
