![]() | ITIC - Indonesian Tobacco Tbk. | ITIC - Indonesian Tobacco Tbk. | ITIC - Indonesian Tobacco Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Tobacco | ||
Industry | : | Tobacco | ||
Sub Industry | : | Tobacco | ||
Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
Board | : | 3 Index COMPOSITE, IDXNONCYC, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 1 | |
Rating EQUITY | 3 | |
Rating ROE | 1 | |
Rating DER | 2 | |
Rating TOTAL | 1 |
MARKET CAPITALIZATION | ||
Listed Share | 940.720.000 | |
Price | Rp. 230 | |
Capitalization | Rp. 216.365.600.000 | |
OWNERSHIP | ||
Listing Date : 43650 | ||
Lokal 17,34 % | Asing 11,79 % | Lainnya 70,87 % |
![]() | ITIC - Indonesian Tobacco Tbk. | ITIC - Indonesian Tobacco Tbk. | ITIC - Indonesian Tobacco Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Tobacco | ||
Industry | : | Tobacco | ||
Sub Industry | : | Tobacco | ||
Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
Board | : | 3 Index COMPOSITE, IDXNONCYC, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) | |
Last Price | 3650 | 515 | 296 | 294 | 272 | 238 | ||
Market Cap | 3.4 T | 484.5 B | 278.5 B | 276.6 B | 255.9 B | 223.9 B | -93.41 | |
BALANCE SHEET | ||||||||
Cash | 6.6 B | 585.3 M | 588.9 M | 1.9 B | 5.6 B | 1.5 B | -77.27 | |
Total Asset | 462.0 B | 510.4 B | 522.5 B | 551.4 B | 595.8 B | 632.9 B | 36.99 | |
S.T.Borrowing | 132.8 B | 162.6 B | 139.8 B | 144.9 B | 140.8 B | 136.0 B | ||
L.T.Borrowing | 66.5 B | 66.2 B | 54.2 B | 37.9 B | 51.6 B | 60.5 B | ||
Total Equity | 262.8 B | 281.6 B | 328.5 B | 368.5 B | 403.4 B | 436.4 B | 66.06 | |
INCOME STATEMENT | ||||||||
Revenue | 44.9 B | 45.8 B | 59.5 B | 68.1 B | 83.6 B | 68.8 B | 53.23 | |
Gross Profit | 12.5 B | 14.1 B | 15.8 B | 16.4 B | 17.8 B | 15.7 B | 25.60 | |
Operating Profit | 7.5 B | 8.1 B | 9.6 B | 9.8 B | 10.7 B | 8.0 B | 6.67 | |
Net.Profit | 1.8 B | 1.9 B | 3.8 B | 4.1 B | 5.5 B | 3.1 B | 72.22 | |
EBITDA | 9.4 B | 10.4 B | 12.3 B | 12.1 B | 13.0 B | 10.3 B | 9.57 | |
Interest Expense | 4.6 B | 4.9 B | 4.0 B | 3.5 B | 3.0 B | 3.5 B | ||
RATIO | ||||||||
EPS | 1.9 | 2.07 | 4.03 | 4.41 | 5.81 | 3.32 | 74.74 | |
PER | 1,921.05 x | 248.79 x | 73.47 x | 66.67 x | 46.82 x | 71.69 x | ||
BVPS | 279.38 | 299.37 | 349.25 | 391.74 | 428.82 | 463.93 | ||
PBV | 13.06 x | 1.72 x | 0.85 x | 0.75 x | 0.63 x | 0.51 x | ||
ROA | 0.0039 | 0.0038 | 0.0073 | 0.0075 | 0.0092 | 0.0049 | 25.64 | |
ROE | 0.0068 | 0.0069 | 0.0115 | 0.0113 | 0.0135 | 0.0072 | 5.88 | |
EV/EBITDA | 384.68 | 68.4 | 38.47 | 37.78 | 34.01 | 40.48 | ||
Debt/Equity | 0.76 | 0.81 | 0.59 | 0.5 | 0.48 | 0.45 | ||
Debt/TotalCap | 0.43 | 0.45 | 0.37 | 0.33 | 0.32 | 0.31 | ||
Debt/EBITDA | 21.13 | 21.96 | 15.82 | 15.1 | 14.78 | 18.98 | ||
EBITDA/IntExps | 2.06 | 2.13 | 3.08 | 3.46 | 4.36 | 2.93 | 42.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 940.720.000 | |
Price | Rp. 230 | |
Capitalization | Rp. 216 B. | |
OWNERSHIP | ||
Listing Date : 43650 | ||
Lokal 17,34 % | Asing 11,79 % | Lainnya 70,87 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 1 | |
Rating EQUITY | 3 | |
Rating ROE | 1 | |
Rating DER | 2 | |
Rating TOTAL | 1 |
![]() | ITIC - Indonesian Tobacco Tbk. | ITIC - Indonesian Tobacco Tbk. | ITIC - Indonesian Tobacco Tbk. | |
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Tobacco | ||
Industry | : | Tobacco | ||
Sub Industry | : | Tobacco | ||
Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
Board | : | 3 Index COMPOSITE, IDXNONCYC, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 21-05-2025 | |||
Close | 230 | Prev Close | 230 |
Change | - | Range | 228-232 |
Bid | 226 | Offer | 230 |
Bid Volume | 49700 | Offer Volume | 97000 |
Frequency | 52 | Value Rp.: 64.823.000 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | ![]() |
||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |