 | IRRA - Itama Ranoraya Tbk. | IRRA - Itama Ranoraya Tbk. | IRRA - Itama Ranoraya Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Equipment and Supplies | ||
| Sub Industry | : | Healthcare Supplies and Distributions | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.600.000.000 | |
| Price | Rp. 416 | |
| Capitalization | Rp. 665.600.000.000 | |
| OWNERSHIP | ||
| Listing Date : 15-OCT-2019 | ||
| Lokal 99,47 % | Asing 0,53 % | Lainnya 0,00 % |
| IRRA - Itama Ranoraya Tbk. | IRRA - Itama Ranoraya Tbk. | IRRA - Itama Ranoraya Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Equipment and Supplies | ||
| Sub Industry | : | Healthcare Supplies and Distributions | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | ||
| Last Price | 760 | 1845 | 1200 | 515 | 456 | |||
| Market Cap | 1.2 T | 3.0 T | 1.9 T | 824.0 B | 729.6 B | -39.20 | ||
| BALANCE SHEET | ||||||||
| Cash | 36.4 B | 54.2 B | 12.1 B | 15.0 B | 8.3 B | -77.20 | ||
| Total Asset | 245.6 B | 897.8 B | 777.2 B | 703.6 B | 1.5 T | 510.75 | ||
| S.T.Borrowing | 69.7 B | 387.8 B | 299.6 B | 230.3 B | 926.6 B | |||
| L.T.Borrowing | 1.3 B | 2.0 B | 709.4 M | 1.2 B | 85.2 B | |||
| Total Equity | 174.6 B | 508.1 B | 476.9 B | 472.1 B | 479.3 B | 174.51 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 141.1 B | 1.1 T | 554.6 B | 305.8 B | 584.2 B | 314.03 | ||
| Gross Profit | 25.2 B | 188.1 B | 104.3 B | 74.7 B | 119.3 B | 373.41 | ||
| Operating Profit | 11.4 B | 116.5 B | 58.5 B | 28.6 B | 40.5 B | 255.26 | ||
| Net.Profit | 9.0 B | 84.9 B | 40.5 B | 15.3 B | 20.1 B | 123.33 | ||
| EBITDA | 13.4 B | 119.8 B | 64.1 B | 34.7 B | 46.4 B | 246.27 | ||
| Interest Expense | 9.5 B | 13.7 B | ||||||
| RATIO | ||||||||
| EPS | 5.64 | 53.08 | 25.31 | 9.55 | 12.55 | 122.52 | ||
| PER | 134.75 x | 34.76 x | 47.41 x | 53.93 x | 36.33 x | |||
| BVPS | 109.12 | 317.53 | 298.07 | 295.07 | 299.58 | |||
| PBV | 6.96 x | 5.81 x | 4.03 x | 1.75 x | 1.52 x | |||
| ROA | 0.0368 | 0.0946 | 0.0521 | 0.0217 | 0.0135 | -63.32 | ||
| ROE | 0.0517 | 0.1672 | 0.0849 | 0.0324 | 0.0419 | -18.96 | ||
| EV/EBITDA | 93.42 | 27.43 | 34.46 | 29.98 | 37.36 | |||
| Debt/Equity | 0.41 | 0.77 | 0.63 | 0.49 | 2.11 | |||
| Debt/TotalCap | 0.29 | 0.43 | 0.39 | 0.33 | 0.68 | |||
| Debt/EBITDA | 5.3 | 3.25 | 4.69 | 6.67 | 21.81 | |||
| EBITDA/IntExps | 3.64 | 3.4 | -6.59 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.600.000.000 | |
| Price | Rp. 416 | |
| Capitalization | Rp. 666 B. | |
| OWNERSHIP | ||
| Listing Date : 15-OCT-2019 | ||
| Lokal 99,47 % | Asing 0,53 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| IRRA - Itama Ranoraya Tbk. | IRRA - Itama Ranoraya Tbk. | IRRA - Itama Ranoraya Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Equipment and Supplies | ||
| Sub Industry | : | Healthcare Supplies and Distributions | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 416 | Prev Close | 416 |
| Change | - | Range | 414-420 |
| Bid | 414 | Offer | 416 |
| Bid Volume | 7700 | Offer Volume | 9000 |
| Frequency | 214 | Value Rp.: 380.190.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |