 | IPTV - MNC Vision Networks Tbk. | IPTV - MNC Vision Networks Tbk. | IPTV - MNC Vision Networks Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Cable and Satellite | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 42.197.950.841 | |
| Price | Rp. 22 | |
| Capitalization | Rp. 928.354.918.502 | |
| OWNERSHIP | ||
| Listing Date : 43654 | ||
| Lokal 79,98 % | Asing 20,02 % | Lainnya 0,00 % |
| IPTV - MNC Vision Networks Tbk. | IPTV - MNC Vision Networks Tbk. | IPTV - MNC Vision Networks Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Cable and Satellite | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | |
| Last Price | 525 | 284 | 238 | 85 | 50 | 27000 | ||
| Market Cap | 18.5 T | 10.9 T | 10.0 T | 3.6 T | 2.1 T | 1.1 T | -94.05 | |
| BALANCE SHEET | ||||||||
| Cash | 365.2 B | 85.8 B | 143.2 B | 15.5 B | 28.3 B | 36.7 B | -89.95 | |
| Total Asset | 10.2 T | 10.1 T | 11.7 T | 11.2 T | 10.8 T | 8.9 T | -12.75 | |
| S.T.Borrowing | 2.5 T | 1.6 T | 1.8 T | 1.7 T | 1.6 T | 915.2 B | ||
| L.T.Borrowing | 2.1 T | 1.8 T | 1.9 T | 1.5 T | 1.6 T | 436.5 B | ||
| Total Equity | 5.5 T | 6.7 T | 8.0 T | 8.0 T | 7.7 T | 7.5 T | 36.36 | |
| INCOME STATEMENT | ||||||||
| Revenue | 2.5 B | 2.7 T | 2.9 T | 2.1 T | 1.8 T | 1.3 T | 51900.00 | |
| Gross Profit | 464.8 B | 621.8 B | 721.2 B | 392.0 B | 232.6 B | -74.1 B | -115.94 | |
| Operating Profit | 293.1 B | 441.8 B | 488.1 B | 205.0 B | 8.9 B | -217.4 B | -174.17 | |
| Net.Profit | 155.2 B | 210.2 B | 256.0 B | 39.6 B | -155.2 B | -195.6 B | -226.03 | |
| EBITDA | 1.1 T | 1.2 T | 1.2 T | 776.5 B | 607.8 B | 132.6 B | -87.95 | |
| Interest Expense | 166.9 B | 182.3 B | 168.9 B | 107.9 B | 117.8 B | 60.9 B | ||
| RATIO | ||||||||
| EPS | 4.41 | 5.49 | 6.07 | 0.94 | -3.68 | -4.64 | -205.22 | |
| PER | 119.05 x | 51.73 x | 39.21 x | 90.43 x | -13.59 x | -5.82 x | ||
| BVPS | 157.14 | 175.34 | 189.97 | 189.15 | 181.98 | 178.48 | ||
| PBV | 3.34 x | 1.62 x | 1.25 x | 0.45 x | 0.27 x | 0.15 x | ||
| ROA | 0.0153 | 0.0208 | 0.0219 | 0.0035 | -0.0144 | -0.022 | -243.79 | |
| ROE | 0.028 | 0.0313 | 0.0319 | 0.005 | -0.0202 | -0.026 | -192.86 | |
| EV/EBITDA | 20.74 | 11.8 | 11.32 | 8.74 | 8.58 | 18.51 | ||
| Debt/Equity | 0.84 | 0.51 | 0.46 | 0.4 | 0.41 | 0.18 | ||
| Debt/TotalCap | 0.46 | 0.34 | 0.31 | 0.29 | 0.29 | 0.15 | ||
| Debt/EBITDA | 4.22 | 2.83 | 3.05 | 4.14 | 5.15 | 10.19 | ||
| EBITDA/IntExps | 6.58 | 6.6 | 7.09 | 7.2 | 5.16 | 2.18 | -66.87 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 42.197.950.841 | |
| Price | Rp. 22 | |
| Capitalization | Rp. 928 B. | |
| OWNERSHIP | ||
| Listing Date : 43654 | ||
| Lokal 79,98 % | Asing 20,02 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| IPTV - MNC Vision Networks Tbk. | IPTV - MNC Vision Networks Tbk. | IPTV - MNC Vision Networks Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Cable and Satellite | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 22 | Prev Close | 22 |
| Change | - | Range | 22-22 |
| Bid | 21 | Offer | 22 |
| Bid Volume | 2145400 | Offer Volume | 680800 |
| Frequency | 38 | Value Rp.: 5.271.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |