 | IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Marine Ports and Services | ||
| Index (5) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.284.811.100 | |
| Price | Rp. 290 | |
| Capitalization | Rp. 1.532.595.219.000 | |
| OWNERSHIP | ||
| Listing Date : 22-DEC-2017 | ||
| Lokal 22,72 % | Asing 0,28 % | Lainnya 77,00 % |
| IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Marine Ports and Services | ||
| Index (5) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 388 | 118 | 300 | 316 | 270 | 274 | 282 | |
| Market Cap | 2.1 T | 623.6 B | 1.6 T | 1.7 T | 1.4 T | 1.4 T | 1.5 T | 140.54 |
| BALANCE SHEET | ||||||||
| Cash | 397.3 B | 495.6 B | 525.0 B | 716.5 B | 573.0 B | 405.4 B | 528.0 B | 6.54 |
| Total Asset | 1.2 T | 1.4 T | 1.4 T | 1.5 T | 1.6 T | 1.6 T | 1.7 T | 21.43 |
| S.T.Borrowing | 114.3 B | 242.4 B | 216.0 B | 310.3 B | 333.9 B | 297.7 B | 362.1 B | |
| L.T.Borrowing | 40.4 B | 22.9 B | 4.2 B | 297.9 M | 6.7 B | |||
| Total Equity | 1.1 T | 1.1 T | 1.1 T | 1.2 T | 1.2 T | 1.3 T | 1.3 T | 18.18 |
| INCOME STATEMENT | ||||||||
| Revenue | 154.0 B | 184.1 B | 184.5 B | 213.1 B | 291.6 B | 293.4 B | 355.4 B | 93.05 |
| Gross Profit | 57.1 B | 65.8 B | 65.5 B | 79.8 B | 82.6 B | 75.5 B | 95.7 B | 45.44 |
| Operating Profit | 37.0 B | 36.8 B | 38.7 B | 46.7 B | 53.1 B | 44.4 B | 52.9 B | 43.75 |
| Net.Profit | 32.5 B | 32.3 B | 33.0 B | 37.7 B | 47.1 B | 38.5 B | 44.2 B | 36.84 |
| EBITDA | 43.9 B | 45.8 B | 56.2 B | 56.2 B | 62.3 B | 63.7 B | 81.7 B | 78.38 |
| Interest Expense | 5.1 M | 8.9 M | 725.6 M | 385.1 M | 116.0 M | 2.3 M | 1.3 B | |
| RATIO | ||||||||
| EPS | 6.13 | 6.1 | 6.23 | 7.11 | 8.9 | 7.27 | 8.35 | 36.89 |
| PER | 63.30 x | 19.34 x | 48.15 x | 44.44 x | 30.34 x | 37.69 x | 33.77 x | |
| BVPS | 203.16 | 210.36 | 212.81 | 225.95 | 235.33 | 242.02 | 252.3 | |
| PBV | 1.91 x | 0.56 x | 1.41 x | 1.40 x | 1.15 x | 1.13 x | 1.12 x | |
| ROA | 0.0273 | 0.0232 | 0.0242 | 0.025 | 0.0299 | 0.0244 | 0.026 | 12.07 |
| ROE | 0.0303 | 0.0291 | 0.0294 | 0.0316 | 0.0379 | 0.0301 | 0.0332 | 14.09 |
| EV/EBITDA | 40.27 | 8.96 | 23.11 | 22.57 | 19.06 | 21.03 | 16.28 | |
| Debt/Equity | 0.11 | 0.25 | 0.21 | 0.26 | 0.27 | 0.23 | 0.28 | |
| Debt/TotalCap | 0.1 | 0.2 | 0.18 | 0.21 | 0.21 | 0.19 | 0.22 | |
| Debt/EBITDA | 2.6 | 6.17 | 4.25 | 5.6 | 5.36 | 4.67 | 4.51 | |
| EBITDA/IntExps | 8686.26 | 5144.83 | 77.48 | 145.9 | 537.25 | 27196.11 | 62.62 | -98.78 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.284.811.100 | |
| Price | Rp. 290 | |
| Capitalization | Rp. 1.533 B. | |
| OWNERSHIP | ||
| Listing Date : 22-DEC-2017 | ||
| Lokal 22,72 % | Asing 0,28 % | Lainnya 77,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Marine Ports and Services | ||
| Index (5) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 290 | Prev Close | 292 |
| Change | -2 (-0.7%) | Range | 288-294 |
| Bid | 288 | Offer | 290 |
| Bid Volume | 507200 | Offer Volume | 242100 |
| Frequency | 257 | Value Rp.: 341.923.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |