 | IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Marine Ports and Services | ||
| Index (5) | : | IDXSMC-COM, IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXSMC-COM, IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXSMC-COM, IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.284.811.100 | |
| Price | Rp. 270 | |
| Capitalization | Rp. 1.426.898.997.000 | |
| OWNERSHIP | ||
| Listing Date : 22-DEC-2017 | ||
| Lokal 22,75 % | Asing 0,25 % | Lainnya 77,00 % |
| IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Marine Ports and Services | ||
| Index (5) | : | IDXSMC-COM, IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXSMC-COM, IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXSMC-COM, IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 432 | 256 | 202 | 280 | 310 | 294 | 270 | |
| Market Cap | 2.3 T | 1.4 T | 1.1 T | 1.5 T | 1.6 T | 1.6 T | 1.4 T | |
| BALANCE SHEET | ||||||||
| Cash | 463.6 B | 386.6 B | 544.9 B | 847.7 B | 669.8 B | 505.5 B | 464.0 B | 20.02 |
| Total Asset | 1.3 T | 1.3 T | 1.4 T | 1.4 T | 1.5 T | 1.6 T | 1.6 T | 23.08 |
| S.T.Borrowing | 279.6 B | 227.3 B | 244.0 B | 299.1 B | 394.2 B | 461.2 B | 361.9 B | |
| L.T.Borrowing | 37.2 B | 22.9 B | 4.2 B | 297.9 M | 7.1 B | |||
| Total Equity | 1.0 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.2 T | 1.2 T | 9.09 |
| INCOME STATEMENT | ||||||||
| Revenue | 361.1 B | 327.1 B | 338.3 B | 393.0 B | 428.2 B | 567.6 B | 598.8 B | 83.06 |
| Gross Profit | 119.1 B | 102.9 B | 109.5 B | 122.7 B | 120.6 B | 142.5 B | 137.2 B | 33.33 |
| Operating Profit | 73.7 B | 56.1 B | 57.7 B | 69.5 B | 76.6 B | 100.7 B | 90.7 B | 61.68 |
| Net.Profit | 61.4 B | 49.9 B | 54.1 B | 60.5 B | 64.7 B | 83.9 B | 78.3 B | 56.91 |
| EBITDA | 87.1 B | 70.1 B | 78.6 B | 103.9 B | 95.5 B | 119.6 B | 124.9 B | 78.17 |
| Interest Expense | 200.7 M | 9.0 M | 1.1 B | 1.4 B | 912.3 M | 662.5 M | 1.1 B | |
| RATIO | ||||||||
| EPS | 11.58 | 9.41 | 10.21 | 11.41 | 12.21 | 15.84 | 14.77 | 56.96 |
| PER | 37.31 x | 27.21 x | 19.78 x | 24.54 x | 25.39 x | 18.56 x | 18.28 x | |
| BVPS | 194.85 | 199.64 | 214.38 | 207.85 | 213.82 | 224.58 | 230.96 | |
| PBV | 2.22 x | 1.28 x | 0.94 x | 1.35 x | 1.45 x | 1.31 x | 1.17 x | |
| ROA | 0.0469 | 0.0389 | 0.0383 | 0.0426 | 0.0423 | 0.0509 | 0.0492 | 26.48 |
| ROE | 0.0596 | 0.0473 | 0.0478 | 0.055 | 0.0573 | 0.0707 | 0.0641 | 35.52 |
| EV/EBITDA | 24.08 | 17.02 | 10.23 | 9.18 | 14.3 | 12.62 | 10.66 | |
| Debt/Equity | 0.27 | 0.22 | 0.25 | 0.29 | 0.35 | 0.39 | 0.3 | |
| Debt/TotalCap | 0.21 | 0.18 | 0.2 | 0.23 | 0.26 | 0.28 | 0.23 | |
| Debt/EBITDA | 3.21 | 3.24 | 3.58 | 3.1 | 4.17 | 3.86 | 2.95 | |
| EBITDA/IntExps | 434.25 | 7764.21 | 73.99 | 75.35 | 104.73 | 180.53 | 111.4 | -98.57 |
| Deviden | 10.17 | 17.74 | 18.61 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.284.811.100 | |
| Price | Rp. 270 | |
| Capitalization | Rp. 1.427 B. | |
| OWNERSHIP | ||
| Listing Date : 22-DEC-2017 | ||
| Lokal 22,75 % | Asing 0,25 % | Lainnya 77,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | IPCM - Jasa Armada Indonesia Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Marine Ports and Services | ||
| Index (5) | : | IDXSMC-COM, IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Index (5) | : | IDXSMC-COM, IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Board | : | 5 Index IDXSMC-COM, IDXINFRA, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 270 | Prev Close | 270 |
| Change | - | Range | 268-270 |
| Bid | 268 | Offer | 270 |
| Bid Volume | 425400 | Offer Volume | 520400 |
| Frequency | 63 | Value Rp.: 67.977.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
