 | INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Paper | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 591.828.000 | |
| Price | Rp. 264 | |
| Capitalization | Rp. 156.242.592.000 | |
| OWNERSHIP | ||
| Listing Date : 18-DEC-1989 | ||
| Lokal 42,60 % | Asing 54,76 % | Lainnya 2,64 % |
| INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Paper | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 350 | 140 | 167 | 192 | 206 | 179 | 123 | |
| Market Cap | 207.1 B | 82.9 B | 98.8 B | 113.6 B | 121.9 B | 105.9 B | 72.8 B | -12.18 |
| BALANCE SHEET | ||||||||
| Cash | 11.4 B | 5.7 B | 9.5 B | 21.5 B | 27.3 B | 22.1 B | 8.9 B | 56.14 |
| Total Asset | 52.4 B | 50.3 B | 49.8 B | 45.4 B | 44.4 B | 45.5 B | 43.1 B | -14.31 |
| S.T.Borrowing | 3.9 B | 3.0 B | 5.4 B | 4.0 B | 3.1 B | 3.1 B | 2.3 B | |
| L.T.Borrowing | 10.3 B | 8.9 B | 4.5 B | 4.8 B | 2.9 B | 1.9 B | 2.3 B | |
| Total Equity | 38.3 B | 38.3 B | 39.9 B | 36.6 B | 38.3 B | 40.5 B | 38.5 B | 0.52 |
| INCOME STATEMENT | ||||||||
| Revenue | 36.3 B | 39.4 B | 23.8 B | 30.6 B | 21.5 B | 24.9 B | 16.6 B | -57.87 |
| Gross Profit | 8.8 B | 6.6 B | 4.5 B | 7.1 B | 5.6 B | 5.8 B | 3.2 B | -51.52 |
| Operating Profit | 2.3 B | -709.5 M | -1.9 B | 927.8 M | -771.0 M | -131.7 M | -1.5 B | 111.42 |
| Net.Profit | 2.0 B | -504.0 M | -1.9 B | 906.6 M | -654.6 M | 74.9 M | -1.1 B | 118.25 |
| EBITDA | 2.7 B | -282.9 M | -1.5 B | 1.3 B | -517.7 M | -131.7 M | -1.4 B | 394.87 |
| Interest Expense | 31.9 M | 41.7 M | 41.7 M | 593.0 M | ||||
| RATIO | ||||||||
| EPS | 3.44 | -0.85 | -3.24 | 1.53 | -1.11 | 0.13 | -1.87 | 120.00 |
| PER | 101.74 x | -164.71 x | -51.54 x | 125.49 x | -185.59 x | 1,376.92 x | -65.78 x | |
| BVPS | 64.73 | 64.71 | 67.41 | 61.85 | 64.78 | 68.47 | 65.13 | |
| PBV | 5.41 x | 2.16 x | 2.48 x | 3.10 x | 3.18 x | 2.61 x | 1.89 x | |
| ROA | 0.0388 | -0.01 | -0.0385 | 0.02 | -0.0148 | 0.0016 | -0.0257 | 157.00 |
| ROE | 0.0531 | -0.0132 | -0.0481 | 0.0248 | -0.0171 | 0.0018 | -0.0288 | 118.18 |
| EV/EBITDA | 77.63 | -314.91 | -65.73 | 75.9 | -194.36 | -674.16 | -48.39 | |
| Debt/Equity | 0.37 | 0.31 | 0.25 | 0.24 | 0.16 | 0.12 | 0.12 | |
| Debt/TotalCap | 0.27 | 0.24 | 0.2 | 0.19 | 0.14 | 0.11 | 0.11 | |
| Debt/EBITDA | 5.23 | -42.3 | -6.58 | 6.64 | -11.65 | -37.54 | -3.24 | |
| EBITDA/IntExps | -8.86 | -36.2 | 31.89 | -0.22 | ||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 591.828.000 | |
| Price | Rp. 264 | |
| Capitalization | Rp. 156 B. | |
| OWNERSHIP | ||
| Listing Date : 18-DEC-1989 | ||
| Lokal 42,60 % | Asing 54,76 % | Lainnya 2,64 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Paper | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXBASIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 04-10-2024 | |||
| Close | 264 | Prev Close | 264 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
