 | INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Paper | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 591.828.000 | |
| Price | Rp. 208 | |
| Capitalization | Rp. 123.100.224.000 | |
| OWNERSHIP | ||
| Listing Date : 18-DEC-1989 | ||
| Lokal 42,60 % | Asing 54,75 % | Lainnya 2,65 % |
| INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Paper | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 294 | 133 | 179 | 162 | 197 | 147 | 195 | |
| Market Cap | 174.0 B | 78.7 B | 105.9 B | 95.9 B | 116.6 B | 87.0 B | 115.4 B | 46.63 |
| BALANCE SHEET | ||||||||
| Cash | 9.6 B | 6.4 B | 12.5 B | 20.6 B | 22.2 B | 16.2 B | 6.3 B | -1.56 |
| Total Asset | 57.7 B | 52.7 B | 43.9 B | 46.3 B | 43.6 B | 43.9 B | 41.6 B | -21.06 |
| S.T.Borrowing | 7.0 B | 4.3 B | 1.9 B | 4.9 B | 1.1 B | 1.2 B | 1.7 B | |
| L.T.Borrowing | 10.4 B | 7.7 B | 2.9 B | 4.6 B | 2.7 B | 1.7 B | 2.2 B | |
| Total Equity | 40.3 B | 40.6 B | 39.2 B | 36.8 B | 39.8 B | 40.9 B | 37.8 B | -6.90 |
| INCOME STATEMENT | ||||||||
| Revenue | 59.9 B | 64.4 B | 34.9 B | 41.8 B | 32.1 B | 34.9 B | 24.8 B | -61.49 |
| Gross Profit | 13.8 B | 11.7 B | 6.4 B | 9.3 B | 8.4 B | 8.1 B | 4.6 B | -60.68 |
| Operating Profit | 4.5 B | 1.3 B | -3.5 B | 848.9 M | 533.2 M | -8.6 M | -2.6 B | -300.00 |
| Net.Profit | 3.8 B | 1.2 B | -3.4 B | 1.1 B | 725.9 M | 398.8 M | -1.9 B | -258.33 |
| EBITDA | 5.1 B | 2.0 B | -2.8 B | 1.4 B | 903.8 M | 283.0 M | -2.4 B | -220.00 |
| Interest Expense | 6.4 M | 51.1 M | 60.9 M | 44.7 M | ||||
| RATIO | ||||||||
| EPS | 6.39 | 2.02 | -5.83 | 1.8 | 1.23 | 0.67 | -3.15 | -255.94 |
| PER | 46.01 x | 65.84 x | -30.70 x | 90.00 x | 160.16 x | 219.40 x | -61.90 x | |
| BVPS | 68.07 | 68.65 | 66.2 | 62.14 | 67.19 | 69.18 | 63.86 | |
| PBV | 4.32 x | 1.94 x | 2.70 x | 2.61 x | 2.93 x | 2.13 x | 3.05 x | |
| ROA | 0.0656 | 0.0227 | -0.0785 | 0.0231 | 0.0167 | 0.0091 | -0.0448 | -297.36 |
| ROE | 0.0939 | 0.0294 | -0.088 | 0.029 | 0.0183 | 0.0097 | -0.0493 | -267.69 |
| EV/EBITDA | 35.31 | 42.95 | -34.68 | 59.27 | 108.64 | 260.59 | -46.84 | |
| Debt/Equity | 0.43 | 0.3 | 0.12 | 0.26 | 0.1 | 0.07 | 0.1 | |
| Debt/TotalCap | 0.3 | 0.23 | 0.11 | 0.21 | 0.09 | 0.07 | 0.09 | |
| Debt/EBITDA | 3.37 | 6.12 | -1.68 | 6.64 | 4.2 | 10.39 | -1.59 | |
| EBITDA/IntExps | 805.81 | 38.43 | -46.49 | 31.99 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 591.828.000 | |
| Price | Rp. 208 | |
| Capitalization | Rp. 123 B. | |
| OWNERSHIP | ||
| Listing Date : 18-DEC-1989 | ||
| Lokal 42,60 % | Asing 54,75 % | Lainnya 2,65 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | INTD - Inter Delta Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Forestry and Paper | ||
| Sub Industry | : | Paper | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXBASIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 208 | Prev Close | 199 |
| Change | 9 (4.3%) | Range | 199-240 |
| Bid | 206 | Offer | 208 |
| Bid Volume | 6100 | Offer Volume | 100 |
| Frequency | 1671 | Value Rp.: 1.155.014.600 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |