 | INPP - Indonesian Paradise Property Tbk. | INPP - Indonesian Paradise Property Tbk. | INPP - Indonesian Paradise Property Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | DBX, IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Index (5) | : | DBX, IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Board | : | 5 Index DBX, IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.181.971.732 | |
| Price | Rp. 720 | |
| Capitalization | Rp. 8.051.019.647.040 | |
| OWNERSHIP | ||
| Listing Date : 01-DEC-2004 | ||
| Lokal 38,30 % | Asing 43,70 % | Lainnya 18,00 % |
| INPP - Indonesian Paradise Property Tbk. | INPP - Indonesian Paradise Property Tbk. | INPP - Indonesian Paradise Property Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | DBX, IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Index (5) | : | DBX, IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Board | : | 5 Index DBX, IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 610 | 660 | 825 | 700 | 650 | 400 | 630 | |
| Market Cap | 6.8 T | 7.4 T | 9.2 T | 7.8 T | 7.3 T | 4.5 T | 7.0 T | -5.41 |
| BALANCE SHEET | ||||||||
| Cash | 384.9 B | 260.8 B | 691.1 B | 414.8 B | 391.7 B | 476.6 B | 390.5 B | 49.73 |
| Total Asset | 6.1 T | 6.6 T | 7.9 T | 8.1 T | 8.5 T | 8.9 T | 9.2 T | 39.39 |
| S.T.Borrowing | 494.2 B | 871.9 B | 385.4 B | 189.6 B | 454.9 B | 975.2 B | 929.7 B | |
| L.T.Borrowing | 1.5 T | 1.6 T | 1.3 T | 1.5 T | 2.4 T | 2.2 T | 2.3 T | |
| Total Equity | 4.1 T | 4.2 T | 6.2 T | 6.3 T | 5.7 T | 5.7 T | 5.9 T | 40.48 |
| INCOME STATEMENT | ||||||||
| Revenue | 428.9 B | 510.6 B | 680.8 B | 336.6 B | 287.0 B | 540.6 B | 831.5 B | 62.85 |
| Gross Profit | 305.7 B | 352.9 B | 422.5 B | 215.0 B | 150.2 B | 349.6 B | 546.0 B | 54.72 |
| Operating Profit | 37.7 B | 80.2 B | 102.8 B | -25.2 B | -68.1 B | 48.4 B | 148.4 B | 85.04 |
| Net.Profit | 28.1 B | -93.5 B | 1.9 T | 73.9 B | -48.4 B | 1.5 B | 93.4 B | 199.89 |
| EBITDA | 87.1 B | 122.5 B | 148.5 B | 52.9 B | 18.8 B | 142.0 B | 242.9 B | 98.29 |
| Interest Expense | 47.7 B | 101.5 B | 112.5 B | 72.4 B | 67.4 B | 102.0 B | 114.6 B | |
| RATIO | ||||||||
| EPS | 2.51 | -8.35 | 173.23 | 6.6 | -4.32 | 0.14 | 8.34 | 199.88 |
| PER | 243.03 x | -79.04 x | 4.76 x | 106.06 x | -150.46 x | 2,857.14 x | 75.54 x | |
| BVPS | 370.51 | 372.91 | 556.77 | 565.93 | 508.34 | 512 | 530.58 | |
| PBV | 1.65 x | 1.77 x | 1.48 x | 1.24 x | 1.28 x | 0.78 x | 1.19 x | |
| ROA | 0.0046 | -0.0141 | 0.2448 | 0.0092 | -0.0057 | 0.0002 | 0.0102 | 172.34 |
| ROE | 0.0068 | -0.0224 | 0.3116 | 0.0117 | -0.0085 | 0.0003 | 0.0157 | 170.09 |
| EV/EBITDA | 96.71 | 78.29 | 68.93 | 172.91 | 517.55 | 50.8 | 40.78 | |
| Debt/Equity | 0.48 | 0.59 | 0.27 | 0.27 | 0.5 | 0.56 | 0.55 | |
| Debt/TotalCap | 0.32 | 0.37 | 0.21 | 0.21 | 0.33 | 0.36 | 0.35 | |
| Debt/EBITDA | 22.79 | 20.17 | 11.45 | 32.76 | 150.81 | 22.66 | 13.38 | |
| EBITDA/IntExps | 1.82 | 1.21 | 1.32 | 0.73 | 0.28 | 1.39 | 2.12 | 75.21 |
| Deviden | 1 | |||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.181.971.732 | |
| Price | Rp. 720 | |
| Capitalization | Rp. 8.051 B. | |
| OWNERSHIP | ||
| Listing Date : 01-DEC-2004 | ||
| Lokal 38,30 % | Asing 43,70 % | Lainnya 18,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| INPP - Indonesian Paradise Property Tbk. | INPP - Indonesian Paradise Property Tbk. | INPP - Indonesian Paradise Property Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | DBX, IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Index (5) | : | DBX, IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Board | : | 5 Index DBX, IDXSMC-COM, ISSI, IDXPROPERT, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 720 | Prev Close | 710 |
| Change | 10 (1.4%) | Range | 685-720 |
| Bid | 715 | Offer | 720 |
| Bid Volume | 1200 | Offer Volume | 441100 |
| Frequency | 172 | Value Rp.: 747.800.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
