 | INDX - Tanah Laut Tbk | INDX - Tanah Laut Tbk | INDX - Tanah Laut Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Services | ||
| Industry | : | Professional Services | ||
| Sub Industry | : | Research and Consulting Services | ||
| Index (4) | : | DBX, ISSI, IDXINDUST, COMPOSITE | ||
| Index (4) | : | DBX, ISSI, IDXINDUST, COMPOSITE | ||
| Board | : | 4 Index DBX, ISSI, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 437.913.588 | |
| Price | Rp. 132 | |
| Capitalization | Rp. 57.804.593.616 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 15,75 % | Asing 83,49 % | Lainnya 0,76 % |
| INDX - Tanah Laut Tbk | INDX - Tanah Laut Tbk | INDX - Tanah Laut Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Services | ||
| Industry | : | Professional Services | ||
| Sub Industry | : | Research and Consulting Services | ||
| Index (4) | : | DBX, ISSI, IDXINDUST, COMPOSITE | ||
| Index (4) | : | DBX, ISSI, IDXINDUST, COMPOSITE | ||
| Board | : | 4 Index DBX, ISSI, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q16 | 3Q17 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 104 | 119 | 65 | 50 | 100 | 280 | 142 | |
| Market Cap | 45.5 B | 52.1 B | 28.5 B | 21.9 B | 43.8 B | 122.6 B | 62.2 B | 19.39 |
| BALANCE SHEET | ||||||||
| Cash | 51.0 B | 41.0 B | 24.2 B | 11.8 B | 5.8 B | 6.3 B | 7.1 B | -82.68 |
| Total Asset | 167.0 B | 150.9 B | 63.2 B | 68.9 B | 64.5 B | 65.9 B | 60.0 B | -60.24 |
| S.T.Borrowing | 1.0 B | 911.2 M | 2.4 B | 6.7 B | 1.2 B | 3.8 B | 9.3 B | |
| L.T.Borrowing | 800.0 M | 806.3 M | 6.1 B | 6.2 B | 8.9 B | 9.0 B | 8.9 B | |
| Total Equity | 165.2 B | 149.2 B | 54.7 B | 56.0 B | 54.4 B | 53.1 B | 41.8 B | -71.98 |
| INCOME STATEMENT | ||||||||
| Revenue | 3.6 B | 4.0 B | 3.7 B | 3.6 B | 2.5 B | -30.56 | ||
| Gross Profit | -10.2 B | -8.3 B | 3.6 B | 4.0 B | 1.5 B | 1.5 B | 241.5 M | 102.91 |
| Operating Profit | -15.2 B | -13.1 B | 190.8 M | 891.8 M | -224.3 M | -626.4 M | -2.2 B | -83.21 |
| Net.Profit | -13.8 B | -11.8 B | 1.0 B | 1.3 B | -186.7 M | -497.5 M | -2.2 B | -81.36 |
| EBITDA | -9.0 B | -13.1 B | 505.1 M | 990.2 M | 750.1 M | 418.4 M | -1.1 B | -91.60 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | -31.46 | -26.98 | 2.31 | 3.07 | -0.43 | -1.14 | -5.13 | -80.99 |
| PER | -3.31 x | -4.41 x | 28.14 x | 16.29 x | -232.56 x | -245.61 x | -27.68 x | |
| BVPS | 377.29 | 340.77 | 124.85 | 127.85 | 124.23 | 121.19 | 95.53 | |
| PBV | 0.28 x | 0.35 x | 0.52 x | 0.39 x | 0.80 x | 2.31 x | 1.49 x | |
| ROA | -0.0825 | -0.0783 | 0.016 | 0.0195 | -0.0029 | -0.0075 | -0.0374 | -52.23 |
| ROE | -0.0834 | -0.0792 | 0.0185 | 0.024 | -0.0034 | -0.0094 | -0.0537 | -32.20 |
| EV/EBITDA | 0.41 | -0.98 | 25.32 | 23.22 | 64.05 | 308.6 | -65.77 | |
| Debt/Equity | 0.01 | 0.01 | 0.16 | 0.23 | 0.19 | 0.24 | 0.43 | |
| Debt/TotalCap | 0.01 | 0.01 | 0.14 | 0.19 | 0.16 | 0.2 | 0.3 | |
| Debt/EBITDA | -0.2 | -0.13 | 16.94 | 13.02 | 13.46 | 30.73 | -16.31 | |
| EBITDA/IntExps | ||||||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 437.913.588 | |
| Price | Rp. 132 | |
| Capitalization | Rp. 58 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 15,75 % | Asing 83,49 % | Lainnya 0,76 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| INDX - Tanah Laut Tbk | INDX - Tanah Laut Tbk | INDX - Tanah Laut Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Services | ||
| Industry | : | Professional Services | ||
| Sub Industry | : | Research and Consulting Services | ||
| Index (4) | : | DBX, ISSI, IDXINDUST, COMPOSITE | ||
| Index (4) | : | DBX, ISSI, IDXINDUST, COMPOSITE | ||
| Board | : | 4 Index DBX, ISSI, IDXINDUST, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 132 | Prev Close | 133 |
| Change | -1 (-0.8%) | Range | 126-134 |
| Bid | 131 | Offer | 132 |
| Bid Volume | 2200 | Offer Volume | 37000 |
| Frequency | 113 | Value Rp.: 26.965.300 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
