 | INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Services | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, DBX | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 0 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.386.897.040 | |
| Price | Rp. 170 | |
| Capitalization | Rp. 745.772.496.800 | |
| OWNERSHIP | ||
| Listing Date : 13-Jan-20 | ||
| Lokal 21,38 % | Asing 0,04 % | Lainnya 78,58 % |
| INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Services | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, DBX | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | ||
| Last Price | 109 | 164 | 126 | 95 | 104 | |||
| Market Cap | 469.7 B | 707.7 B | 552.2 B | 416.4 B | 455.8 B | -2.96 | ||
| BALANCE SHEET | ||||||||
| Cash | 792.1 B | 388.8 B | 302.8 B | 264.3 B | 252.7 B | -68.10 | ||
| Total Asset | 973.4 B | 976.0 B | 1.0 T | 995.2 B | 1.0 T | 2.73 | ||
| S.T.Borrowing | 2.1 B | 1.7 B | 1.4 B | 4.9 B | 3.5 B | |||
| L.T.Borrowing | 613.5 M | 1.1 B | 1.3 B | |||||
| Total Equity | 971.4 B | 974.4 B | 1.0 T | 989.3 B | 1.0 T | 2.94 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 2.2 B | 6.7 B | 7.5 B | 9.8 B | 19.8 B | 800.00 | ||
| Gross Profit | 2.2 B | 6.7 B | 6.3 B | 7.0 B | 11.9 B | 440.91 | ||
| Operating Profit | -2.1 B | 780.0 M | 2.2 B | 1.4 B | 7.4 B | 452.38 | ||
| Net.Profit | 53.8 B | 7.3 B | 23.2 B | 11.0 B | 18.1 B | -66.36 | ||
| EBITDA | -1.7 B | 979.9 M | 2.3 B | 2.2 B | 9.5 B | 658.82 | ||
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 12.5 | 1.69 | 5.27 | 2.5 | 4.11 | -67.12 | ||
| PER | 8.72 x | 97.04 x | 23.91 x | 38.00 x | 25.30 x | |||
| BVPS | 225.43 | 225.82 | 230.27 | 225.72 | 232.22 | |||
| PBV | 0.48 x | 0.73 x | 0.55 x | 0.42 x | 0.45 x | |||
| ROA | 0.0552 | 0.0074 | 0.0229 | 0.011 | 0.0177 | -67.93 | ||
| ROE | 0.0553 | 0.0075 | 0.023 | 0.0111 | 0.0178 | -67.81 | ||
| EV/EBITDA | 192.97 | 327.12 | 107.79 | 70.84 | 21.98 | |||
| Debt/Equity | 0.01 | |||||||
| Debt/TotalCap | 0.01 | |||||||
| Debt/EBITDA | -1.24 | 1.69 | 0.86 | 2.67 | 0.51 | |||
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.386.897.040 | |
| Price | Rp. 170 | |
| Capitalization | Rp. 746 B. | |
| OWNERSHIP | ||
| Listing Date : 13-Jan-20 | ||
| Lokal 21,38 % | Asing 0,04 % | Lainnya 78,58 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 0 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Services | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, DBX | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 170 | Prev Close | 152 |
| Change | 18 (10.6%) | Range | 152-192 |
| Bid | 170 | Offer | 171 |
| Bid Volume | 1400 | Offer Volume | 50000 |
| Frequency | 6972 | Value Rp.: 10.467.315.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |