 | INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Services | ||
| Index (3) | : | IDXPROPERT, COMPOSITE, DBX | ||
| Index (3) | : | IDXPROPERT, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXPROPERT, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 0 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.382.844.253 | |
| Price | Rp. 102 | |
| Capitalization | Rp. 447.050.113.806 | |
| OWNERSHIP | ||
| Listing Date : 13-JAN-2020 | ||
| Lokal 21,31 % | Asing 0,04 % | Lainnya 78,65 % |
| INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Services | ||
| Index (3) | : | IDXPROPERT, COMPOSITE, DBX | ||
| Index (3) | : | IDXPROPERT, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXPROPERT, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | |
| Last Price | 187 | 109 | 123 | 95 | 96 | 100 | ||
| Market Cap | 805.8 B | 469.7 B | 530.4 B | 414.0 B | 420.8 B | 438.3 B | -45.61 | |
| BALANCE SHEET | ||||||||
| Cash | 2.3 B | 642.4 B | 472.7 B | 300.5 B | 249.4 B | 225.2 B | 9691.30 | |
| Total Asset | 1.0 T | 954.2 B | 975.3 B | 1.0 T | 987.9 B | 1.0 T | ||
| S.T.Borrowing | 2.2 B | 568.4 M | 1.4 B | 1.7 B | 2.7 B | |||
| L.T.Borrowing | 535.0 B | 1.3 B | 613.5 M | 647.8 M | 1.3 B | |||
| Total Equity | 471.8 B | 952.0 B | 973.5 B | 998.6 B | 985.5 B | 1.0 T | 111.95 | |
| INCOME STATEMENT | ||||||||
| Revenue | 703.1 M | 1.4 B | 3.2 B | 3.0 B | 6.2 B | 11.0 B | 1464.50 | |
| Gross Profit | 349.0 M | 1.4 B | 3.2 B | 2.2 B | 4.7 B | 6.1 B | 1647.85 | |
| Operating Profit | -143.8 M | -985.3 M | -108.6 M | 46.7 M | 1.1 B | 2.9 B | 2116.69 | |
| Net.Profit | 129.5 M | 34.4 B | 4.1 B | 15.3 B | 7.2 B | 13.0 B | 9938.61 | |
| EBITDA | -143.8 M | -602.5 M | 29.8 M | 149.5 M | 1.3 B | 4.2 B | 3020.72 | |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 0.03 | 8 | 0.95 | 3.56 | 1.64 | 2.95 | 9733.33 | |
| PER | 6,233.33 x | 13.63 x | 129.47 x | 26.69 x | 58.54 x | 33.90 x | ||
| BVPS | 109.5 | 220.94 | 225.75 | 229.15 | 224.86 | 231.06 | ||
| PBV | 1.71 x | 0.49 x | 0.54 x | 0.41 x | 0.43 x | 0.43 x | ||
| ROA | 0.0001 | 0.0361 | 0.0042 | 0.0153 | 0.0073 | 0.0128 | 12700.00 | |
| ROE | 0.0003 | 0.0361 | 0.0042 | 0.0153 | 0.0073 | 0.0128 | 4166.67 | |
| EV/EBITDA | -9310.74 | 283.06 | 1999.71 | 772.15 | 131.09 | 51.63 | ||
| Debt/Equity | 1.13 | |||||||
| Debt/TotalCap | 0.53 | |||||||
| Debt/EBITDA | -3721.31 | -3.64 | 62.48 | 13.24 | 1.76 | 0.94 | ||
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.382.844.253 | |
| Price | Rp. 102 | |
| Capitalization | Rp. 447 B. | |
| OWNERSHIP | ||
| Listing Date : 13-JAN-2020 | ||
| Lokal 21,31 % | Asing 0,04 % | Lainnya 78,65 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 0 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | INDO - Royalindo Investa Wijaya Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Services | ||
| Index (3) | : | IDXPROPERT, COMPOSITE, DBX | ||
| Index (3) | : | IDXPROPERT, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXPROPERT, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 102 | Prev Close | 101 |
| Change | 1 (1.0%) | Range | 101-103 |
| Bid | 102 | Offer | 103 |
| Bid Volume | 18800 | Offer Volume | 1017400 |
| Frequency | 79 | Value Rp.: 55.778.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
