INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | ||
Sector | : | Basic Materials | ||
Sub Sector | : | Basic Materials | ||
Industry | : | Chemicals | ||
Sub Industry | : | Basic Chemicals | ||
Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
Board | : | 4 Index IDXBASIC, ISSI, COMPOSITE, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 5 | |
Rating TOTAL | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 207.656.617 | |
Price | Rp. 580 | |
Capitalization | Rp. 120.440.837.860 | |
OWNERSHIP | ||
Listing Date : 24-JUL-1990 | ||
Lokal 98,40 % | Asing 0,78 % | Lainnya 0,82 % |
INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | ||
Sector | : | Basic Materials | ||
Sub Sector | : | Basic Materials | ||
Industry | : | Chemicals | ||
Sub Industry | : | Basic Chemicals | ||
Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
Board | : | 4 Index IDXBASIC, ISSI, COMPOSITE, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
Last Price | 545 | 498 | 344 | 855 | 705 | 575 | 575 | |
Market Cap | 106.9 B | 97.7 B | 67.5 B | 167.7 B | 138.3 B | 112.8 B | 119.4 B | 22.21 |
BALANCE SHEET | ||||||||
Cash | 31.1 B | 40.5 B | 79.7 B | 92.3 B | 97.3 B | 92.1 B | 149.5 B | 269.14 |
Total Asset | 320.9 B | 378.9 B | 435.9 B | 481.2 B | 520.0 B | 470.5 B | 507.8 B | 34.02 |
S.T.Borrowing | 34.3 B | 43.6 B | 65.6 B | 97.5 B | 111.7 B | 43.0 B | 50.4 B | |
L.T.Borrowing | 6.7 B | 8.2 B | 9.2 B | 12.3 B | 11.5 B | 7.1 B | 8.2 B | |
Total Equity | 279.9 B | 327.1 B | 361.1 B | 371.4 B | 396.9 B | 420.4 B | 449.3 B | 37.36 |
INCOME STATEMENT | ||||||||
Revenue | 157.2 B | 176.0 B | 186.5 B | 218.4 B | 272.2 B | 176.4 B | 166.9 B | -5.17 |
Gross Profit | 30.2 B | 26.4 B | 44.7 B | 23.9 B | 48.2 B | 28.4 B | 35.2 B | 33.33 |
Operating Profit | 9.3 B | 6.0 B | 22.5 B | -805.8 M | 17.7 B | 4.8 B | 8.8 B | 46.67 |
Net.Profit | 8.8 B | 4.2 B | 19.1 B | 1.1 B | 15.8 B | 2.3 B | 11.5 B | 173.81 |
EBITDA | 13.8 B | 9.0 B | 25.6 B | 2.5 B | 21.0 B | 7.6 B | 11.6 B | 28.89 |
Interest Expense | 349.9 M | 261.8 M | 222.1 M | 262.5 M | 220.5 M | 96.3 M | 28.7 M | |
RATIO | ||||||||
EPS | 44.91 | 21.48 | 97.48 | 5.63 | 80.62 | 11.12 | 55.52 | 158.47 |
PER | 12.14 x | 23.18 x | 3.53 x | 151.87 x | 8.74 x | 51.71 x | 10.36 x | |
BVPS | 1427.21 | 1667.91 | 1841.46 | 1893.74 | 2023.6 | 2143.56 | 2163.48 | |
PBV | 0.38 x | 0.30 x | 0.19 x | 0.45 x | 0.35 x | 0.27 x | 0.27 x | |
ROA | 0.0274 | 0.0111 | 0.0439 | 0.0023 | 0.0304 | 0.0049 | 0.0227 | 104.50 |
ROE | 0.0315 | 0.0129 | 0.0529 | 0.003 | 0.0398 | 0.0055 | 0.0257 | 99.22 |
EV/EBITDA | 8.45 | 12.09 | 2.44 | 73.07 | 7.82 | 9.35 | 2.46 | |
Debt/Equity | 0.15 | 0.16 | 0.21 | 0.3 | 0.31 | 0.12 | 0.13 | |
Debt/TotalCap | 0.13 | 0.14 | 0.17 | 0.23 | 0.24 | 0.11 | 0.12 | |
Debt/EBITDA | 2.97 | 5.75 | 2.92 | 43.34 | 5.87 | 6.62 | 5.06 | |
EBITDA/IntExps | 39.48 | 34.44 | 115.32 | 9.65 | 95.16 | 78.54 | 402.6 | 1068.99 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 207.656.617 | |
Price | Rp. 580 | |
Capitalization | Rp. 120 B. | |
OWNERSHIP | ||
Listing Date : 24-JUL-1990 | ||
Lokal 98,40 % | Asing 0,78 % | Lainnya 0,82 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 3 | |
Rating DER | 5 | |
Rating TOTAL | 5 |
INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | ||
Sector | : | Basic Materials | ||
Sub Sector | : | Basic Materials | ||
Industry | : | Chemicals | ||
Sub Industry | : | Basic Chemicals | ||
Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
Index (4) | : | IDXBASIC, ISSI, COMPOSITE, DBX | ||
Board | : | 4 Index IDXBASIC, ISSI, COMPOSITE, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 09-09-2024 | |||
Close | 580 | Prev Close | 570 |
Change | 10 (1.7%) | Range | 570-580 |
Bid | 570 | Offer | 580 |
Bid Volume | 21500 | Offer Volume | 30500 |
Frequency | 19 | Value Rp.: 11.813.500 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |