INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | ||
Sector | : | Basic Materials | ||
Sub Sector | : | Basic Materials | ||
Industry | : | Chemicals | ||
Sub Industry | : | Basic Chemicals | ||
Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 3 | |
Rating EQUITY | 2 | |
Rating ROE | 2 | |
Rating DER | 5 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 207.656.617 | |
Price | Rp. 570 | |
Capitalization | Rp. 118.364.271.690 | |
OWNERSHIP | ||
Listing Date : 24-Jul-90 | ||
Lokal 98,41 % | Asing 0,78 % | Lainnya 0,81 % |
INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | ||
Sector | : | Basic Materials | ||
Sub Sector | : | Basic Materials | ||
Industry | : | Chemicals | ||
Sub Industry | : | Basic Chemicals | ||
Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 625 | 458 | 595 | 610 | 680 | 520 | 600 | |
Market Cap | 122.6 B | 89.8 B | 116.7 B | 119.6 B | 133.4 B | 108.0 B | 124.6 B | 38.75 |
BALANCE SHEET | ||||||||
Cash | 36.4 B | 54.9 B | 80.1 B | 88.2 B | 91.8 B | 126.9 B | 154.4 B | 181.24 |
Total Asset | 338.8 B | 405.4 B | 438.7 B | 493.6 B | 509.3 B | 489.8 B | 519.2 B | 28.07 |
S.T.Borrowing | 43.9 B | 63.3 B | 59.0 B | 112.9 B | 93.7 B | 49.2 B | 63.5 B | |
L.T.Borrowing | 5.8 B | 8.2 B | 9.6 B | 12.3 B | 11.4 B | 7.1 B | 8.0 B | |
Total Equity | 289.1 B | 334.0 B | 370.1 B | 368.4 B | 404.2 B | 433.6 B | 447.7 B | 34.04 |
INCOME STATEMENT | ||||||||
Revenue | 262.4 B | 281.3 B | 285.7 B | 365.5 B | 393.8 B | 278.8 B | 277.9 B | -1.21 |
Gross Profit | 49.8 B | 44.6 B | 70.7 B | 42.6 B | 70.1 B | 54.1 B | 59.7 B | 33.86 |
Operating Profit | 17.6 B | 12.8 B | 35.6 B | 1.4 B | 24.7 B | 18.3 B | 19.3 B | 50.78 |
Net.Profit | 16.1 B | 9.6 B | 31.3 B | 2.3 B | 22.5 B | 14.9 B | 16.7 B | 73.96 |
EBITDA | 24.4 B | 18.2 B | 40.0 B | 6.4 B | 29.4 B | 22.4 B | 23.4 B | 28.57 |
Interest Expense | 508.5 M | 458.6 M | 304.9 M | 451.0 M | 366.3 M | 163.7 M | 42.1 M | |
RATIO | ||||||||
EPS | 82.24 | 48.92 | 159.76 | 11.73 | 114.49 | 71.94 | 80.17 | 63.88 |
PER | 7.60 x | 9.36 x | 3.72 x | 52.00 x | 5.94 x | 7.23 x | 7.48 x | |
BVPS | 1474.26 | 1702.93 | 1887.23 | 1878.52 | 2060.96 | 2087.99 | 2155.85 | |
PBV | 0.42 x | 0.27 x | 0.32 x | 0.32 x | 0.33 x | 0.25 x | 0.28 x | |
ROA | 0.0476 | 0.0237 | 0.0714 | 0.0047 | 0.0441 | 0.0305 | 0.0321 | 35.44 |
ROE | 0.0558 | 0.0287 | 0.0846 | 0.0062 | 0.0555 | 0.0345 | 0.0372 | 29.62 |
EV/EBITDA | 5.57 | 5.84 | 2.63 | 24.55 | 4.99 | 1.66 | 1.78 | |
Debt/Equity | 0.17 | 0.21 | 0.19 | 0.34 | 0.26 | 0.13 | 0.16 | |
Debt/TotalCap | 0.15 | 0.18 | 0.16 | 0.25 | 0.21 | 0.11 | 0.14 | |
Debt/EBITDA | 2.04 | 3.93 | 1.71 | 19.62 | 3.57 | 2.51 | 3.05 | |
EBITDA/IntExps | 47.93 | 39.67 | 131.22 | 14.14 | 80.35 | 137.09 | 556.57 | 1303.00 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 207.656.617 | |
Price | Rp. 570 | |
Capitalization | Rp. 118 B. | |
OWNERSHIP | ||
Listing Date : 24-Jul-90 | ||
Lokal 98,41 % | Asing 0,78 % | Lainnya 0,81 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 3 | |
Rating EQUITY | 2 | |
Rating ROE | 2 | |
Rating DER | 5 | |
Rating TOTAL | 4 |
INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | INCI - Intanwijaya Internasional Tbk | ||
Sector | : | Basic Materials | ||
Sub Sector | : | Basic Materials | ||
Industry | : | Chemicals | ||
Sub Industry | : | Basic Chemicals | ||
Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXBASIC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 17-01-2025 | |||
Close | 570 | Prev Close | 565 |
Change | 5 (0.9%) | Range | 565-570 |
Bid | 565 | Offer | 570 |
Bid Volume | 800 | Offer Volume | 19200 |
Frequency | 9 | Value Rp.: 793.000 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |