 | IMPC - Impack Pratama Industri Tbk. | IMPC - Impack Pratama Industri Tbk. | IMPC - Impack Pratama Industri Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (6) | : | MBX, COMPOSITE, IDXINDUST, ESGQ KEHATI, ISSI, IDXSMC-COM | ||
| Index (6) | : | MBX, COMPOSITE, IDXINDUST, ESGQ KEHATI, ISSI, IDXSMC-COM | ||
| Board | : | 6 Index MBX, COMPOSITE, IDXINDUST, ESGQ KEHATI, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 54.268.500.000 | |
| Price | Rp. 320 | |
| Capitalization | Rp. 17.365.920.000.000 | |
| OWNERSHIP | ||
| Listing Date : 17-DEC-2014 | ||
| Lokal 40,77 % | Asing 0,97 % | Lainnya 58,26 % |
| IMPC - Impack Pratama Industri Tbk. | IMPC - Impack Pratama Industri Tbk. | IMPC - Impack Pratama Industri Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (6) | : | MBX, COMPOSITE, IDXINDUST, ESGQ KEHATI, ISSI, IDXSMC-COM | ||
| Index (6) | : | MBX, COMPOSITE, IDXINDUST, ESGQ KEHATI, ISSI, IDXSMC-COM | ||
| Board | : | 6 Index MBX, COMPOSITE, IDXINDUST, ESGQ KEHATI, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 985 | 1035 | 1280 | 2080 | 3790 | 320 | 336 | |
| Market Cap | 4.8 T | 5.0 T | 6.2 T | 10.1 T | 18.3 T | 17.4 T | 18.2 T | 264.00 |
| BALANCE SHEET | ||||||||
| Cash | 231.5 B | 246.1 B | 286.0 B | 142.7 B | 155.5 B | 262.6 B | 212.2 B | -13.77 |
| Total Asset | 2.3 T | 2.5 T | 2.7 T | 2.8 T | 3.2 T | 3.4 T | 4.3 T | 72.00 |
| S.T.Borrowing | 350.3 B | 429.0 B | 525.2 B | 676.6 B | 891.5 B | 688.9 B | 1.4 T | |
| L.T.Borrowing | 674.6 B | 672.1 B | 670.4 B | 481.4 B | 495.9 B | 355.5 B | 924.9 B | |
| Total Equity | 1.3 T | 1.4 T | 1.5 T | 1.6 T | 1.8 T | 2.4 T | 2.0 T | 42.86 |
| INCOME STATEMENT | ||||||||
| Revenue | 956.3 B | 1.0 T | 1.2 T | 1.6 T | 2.0 T | 2.1 T | 2.4 T | 140.00 |
| Gross Profit | 269.6 B | 339.3 B | 442.7 B | 586.5 B | 685.7 B | 853.9 B | 960.1 B | 182.96 |
| Operating Profit | 100.3 B | 123.5 B | 163.6 B | 259.9 B | 340.6 B | 493.6 B | 551.8 B | 346.80 |
| Net.Profit | 41.4 B | 55.6 B | 86.8 B | 158.0 B | 206.0 B | 340.5 B | 397.4 B | 614.75 |
| EBITDA | 143.3 B | 146.0 B | 193.9 B | 290.3 B | 374.4 B | 526.4 B | 595.0 B | 307.53 |
| Interest Expense | 53.4 B | 53.0 B | 51.2 B | 37.4 B | 32.7 B | 29.0 B | 43.3 B | |
| RATIO | ||||||||
| EPS | 8.63 | 11.59 | 18.08 | 32.92 | 42.91 | 6.27 | 7.32 | -36.84 |
| PER | 114.14 x | 89.30 x | 70.80 x | 63.18 x | 88.32 x | 51.04 x | 45.90 x | |
| BVPS | 266.99 | 283.13 | 307.6 | 333.78 | 367.27 | 44.16 | 36.28 | |
| PBV | 3.69 x | 3.66 x | 4.16 x | 6.23 x | 10.32 x | 7.25 x | 9.26 x | |
| ROA | 0.0179 | 0.0225 | 0.0323 | 0.057 | 0.0651 | 0.099 | 0.0925 | 311.11 |
| ROE | 0.0321 | 0.0407 | 0.0584 | 0.098 | 0.116 | 0.1421 | 0.2018 | 395.82 |
| EV/EBITDA | 38.77 | 40.12 | 36.6 | 38.12 | 52.22 | 34.48 | 34.2 | |
| Debt/Equity | 0.79 | 0.8 | 0.8 | 0.72 | 0.78 | 0.44 | 1.18 | |
| Debt/TotalCap | 0.44 | 0.45 | 0.45 | 0.42 | 0.44 | 0.3 | 0.54 | |
| Debt/EBITDA | 7.15 | 7.54 | 6.17 | 3.99 | 3.71 | 1.98 | 3.91 | |
| EBITDA/IntExps | 2.68 | 2.75 | 3.79 | 7.77 | 11.44 | 18.13 | 13.74 | 399.64 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 54.268.500.000 | |
| Price | Rp. 320 | |
| Capitalization | Rp. 17.366 B. | |
| OWNERSHIP | ||
| Listing Date : 17-DEC-2014 | ||
| Lokal 40,77 % | Asing 0,97 % | Lainnya 58,26 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| IMPC - Impack Pratama Industri Tbk. | IMPC - Impack Pratama Industri Tbk. | IMPC - Impack Pratama Industri Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (6) | : | MBX, COMPOSITE, IDXINDUST, ESGQ KEHATI, ISSI, IDXSMC-COM | ||
| Index (6) | : | MBX, COMPOSITE, IDXINDUST, ESGQ KEHATI, ISSI, IDXSMC-COM | ||
| Board | : | 6 Index MBX, COMPOSITE, IDXINDUST, ESGQ KEHATI, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 320 | Prev Close | 318 |
| Change | 2 (0.6%) | Range | 314-320 |
| Bid | 318 | Offer | 320 |
| Bid Volume | 50000 | Offer Volume | 797700 |
| Frequency | 408 | Value Rp.: 4.238.662.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |