 | IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Passenger Land Transportation | ||
| Sub Industry | : | Road Transportation | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM, DBX | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | Ex Dividen | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.654.325.000 | |
| Price | Rp. 190 | |
| Capitalization | Rp. 1.644.321.750.000 | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2013 | ||
| Lokal 99,77 % | Asing 0,23 % | Lainnya 0,00 % |
| IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Passenger Land Transportation | ||
| Sub Industry | : | Road Transportation | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM, DBX | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | Ex Dividen | ||
Financial Statements
| Description | 4Q18 | 4Q19 | 4Q20 | 4Q21 | 4Q22 | 4Q23 | 4Q24 | CAGR 5Y(%) |
| Last Price | 650 | 292 | 410 | 420 | 316 | 280 | 170 | |
| Market Cap | 3.3 T | 1.7 T | 3.5 T | 3.6 T | 2.7 T | 2.4 T | 1.5 T | -11.76 |
| BALANCE SHEET | ||||||||
| Cash | 339.4 B | 606.0 B | 1.5 T | 1.6 T | 2.1 T | 1.7 T | 2.2 T | 263.04 |
| Total Asset | 20.0 T | 24.3 T | 23.6 T | 24.7 T | 26.9 T | 28.7 T | 29.4 T | 20.99 |
| S.T.Borrowing | 10.2 T | 9.0 T | 3.6 T | 10.4 T | 13.1 T | 10.7 T | 11.4 T | |
| L.T.Borrowing | 7.0 T | 12.0 T | 10.4 T | 10.5 T | 9.4 T | 13.3 T | 13.3 T | |
| Total Equity | 2.8 T | 3.3 T | 3.6 T | 3.8 T | 4.4 T | 4.7 T | 4.7 T | 42.42 |
| INCOME STATEMENT | ||||||||
| Revenue | 3.4 T | 4.0 T | 4.1 T | 4.0 T | 4.8 T | 5.2 T | 5.4 T | 35.00 |
| Gross Profit | 1.5 T | 1.7 T | 1.6 T | 1.4 T | 2.0 T | 2.1 T | 2.1 T | 23.53 |
| Operating Profit | 443.4 B | 570.0 B | 462.3 B | 569.5 B | 732.3 B | 1.1 T | 1.0 T | 75.44 |
| Net.Profit | 158.6 B | 76.6 B | -61.1 B | -6.1 B | 145.0 B | 333.7 B | 228.5 B | 198.30 |
| EBITDA | 472.3 B | 605.5 B | 545.4 B | 653.2 B | 817.4 B | 1.2 T | 1.1 T | 81.67 |
| Interest Expense | 257.9 B | 548.2 B | 633.9 B | 682.0 B | 603.8 B | 816.4 B | 890.6 B | |
| RATIO | ||||||||
| EPS | 27.34 | 13.2 | -7.02 | -0.7 | 16.67 | 38.36 | 26.26 | 98.94 |
| PER | 23.77 x | 22.12 x | -58.40 x | -600.00 x | 18.96 x | 7.30 x | 6.47 x | |
| BVPS | 553.48 | 568.83 | 416.48 | 440.26 | 511.08 | 547.45 | 542.73 | |
| PBV | 1.17 x | 0.51 x | 0.98 x | 0.95 x | 0.62 x | 0.51 x | 0.31 x | |
| ROA | 0.0079 | 0.0032 | -0.0026 | -0.0002 | 0.0054 | 0.0116 | 0.0078 | 143.75 |
| ROE | 0.0571 | 0.0233 | -0.0169 | -0.0016 | 0.0328 | 0.0704 | 0.0486 | 108.58 |
| EV/EBITDA | 42.65 | 36.49 | 29.56 | 35.08 | 28.35 | 20.93 | 21.3 | |
| Debt/Equity | 6.2 | 6.4 | 3.89 | 5.48 | 5.09 | 5.06 | 5.26 | |
| Debt/TotalCap | 0.86 | 0.86 | 0.8 | 0.85 | 0.84 | 0.83 | 0.84 | |
| EBITDA/IntExps | 1.83 | 1.1 | 0.86 | 0.96 | 1.35 | 1.45 | 1.26 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.654.325.000 | |
| Price | Rp. 190 | |
| Capitalization | Rp. 1.644 B. | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2013 | ||
| Lokal 99,77 % | Asing 0,23 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Passenger Land Transportation | ||
| Sub Industry | : | Road Transportation | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM, DBX | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, IDXSMC-COM, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | Ex Dividen | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 190 | Prev Close | 188 |
| Change | 2 (1.1%) | Range | 188-192 |
| Bid | 189 | Offer | 190 |
| Bid Volume | 324900 | Offer Volume | 100700 |
| Frequency | 303 | Value Rp.: 352.854.700 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |