 | IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Passenger Land Transportation | ||
| Sub Industry | : | Road Transportation | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.654.325.000 | |
| Price | Rp. 194 | |
| Capitalization | Rp. 1.678.939.050.000 | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2013 | ||
| Lokal 99,76 % | Asing 0,24 % | Lainnya 0,00 % |
| IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Passenger Land Transportation | ||
| Sub Industry | : | Road Transportation | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 630 | 600 | 268 | 300 | 372 | 364 | 165 | |
| Market Cap | 3.2 T | 3.5 T | 1.5 T | 2.6 T | 3.2 T | 3.2 T | 1.4 T | -60.00 |
| BALANCE SHEET | ||||||||
| Cash | 343.3 B | 559.1 B | 2.1 T | 1.7 T | 1.4 T | 1.4 T | 1.6 T | 186.17 |
| Total Asset | 17.1 T | 22.4 T | 25.4 T | 24.4 T | 25.2 T | 27.3 T | 29.2 T | 30.36 |
| S.T.Borrowing | 9.0 T | 9.4 T | 10.5 T | 10.5 T | 11.4 T | 10.7 T | 8.2 T | |
| L.T.Borrowing | 5.5 T | 9.6 T | 11.6 T | 10.1 T | 9.8 T | 12.1 T | 16.3 T | |
| Total Equity | 2.7 T | 3.4 T | 3.2 T | 3.8 T | 4.0 T | 4.5 T | 4.6 T | 35.29 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.6 T | 2.0 T | 2.1 T | 2.0 T | 2.4 T | 2.5 T | 2.7 T | 35.00 |
| Gross Profit | 692.4 B | 846.1 B | 858.8 B | 641.0 B | 1.1 T | 1.1 T | 1.1 T | 30.01 |
| Operating Profit | 239.4 B | 322.0 B | 261.2 B | 275.5 B | 411.5 B | 493.6 B | 539.4 B | 67.52 |
| Net.Profit | 111.5 B | 106.3 B | -13.1 B | 25.5 B | 115.6 B | 124.6 B | 105.9 B | -0.38 |
| EBITDA | 253.3 B | 338.8 B | 281.0 B | 318.8 B | 451.4 B | 536.8 B | 582.1 B | 71.81 |
| Interest Expense | 107.5 B | 218.5 B | 319.6 B | 282.0 B | 285.1 B | 361.2 B | 429.5 B | |
| RATIO | ||||||||
| EPS | 19.23 | 18.34 | -2.26 | 2.93 | 13.29 | 14.33 | 12.18 | -33.59 |
| PER | 32.76 x | 32.72 x | -118.58 x | 102.39 x | 27.99 x | 25.40 x | 13.55 x | |
| BVPS | 529.68 | 595.41 | 555.66 | 438.12 | 457.11 | 518.27 | 535.21 | |
| PBV | 1.19 x | 1.01 x | 0.48 x | 0.68 x | 0.81 x | 0.70 x | 0.31 x | |
| ROA | 0.0065 | 0.0047 | -0.0005 | 0.001 | 0.0046 | 0.0046 | 0.0036 | -23.40 |
| ROE | 0.042 | 0.031 | -0.0041 | 0.0067 | 0.0292 | 0.0278 | 0.0229 | -26.13 |
| EV/EBITDA | 68.29 | 64.61 | 76.78 | 67.42 | 50.94 | 45.74 | 41.89 | |
| Debt/Equity | 5.45 | 5.53 | 6.91 | 5.43 | 5.36 | 5.08 | 5.29 | |
| Debt/TotalCap | 0.84 | 0.85 | 0.87 | 0.84 | 0.84 | 0.84 | 0.84 | |
| Debt/EBITDA | 57.16 | 56.04 | 78.87 | 64.58 | 46.95 | 42.48 | 42.12 | |
| EBITDA/IntExps | 2.36 | 1.55 | 0.88 | 1.13 | 1.58 | 1.49 | 1.36 | -12.26 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.654.325.000 | |
| Price | Rp. 194 | |
| Capitalization | Rp. 1.679 B. | |
| OWNERSHIP | ||
| Listing Date : 10-DEC-2013 | ||
| Lokal 99,76 % | Asing 0,24 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | IMJS - Indomobil Multi Jasa Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Transportation | ||
| Industry | : | Passenger Land Transportation | ||
| Sub Industry | : | Road Transportation | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Index (4) | : | IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXFINANCE, IDXSMC-COM, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 194 | Prev Close | 194 |
| Change | - | Range | 194-198 |
| Bid | 193 | Offer | 196 |
| Bid Volume | 217400 | Offer Volume | 13200 |
| Frequency | 231 | Value Rp.: 392.218.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
