 | IMAS - Indomobil Sukses Internasional Tbk. | IMAS - Indomobil Sukses Internasional Tbk. | IMAS - Indomobil Sukses Internasional Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.994.291.039 | |
| Price | Rp. 1.270 | |
| Capitalization | Rp. 5.072.749.619.530 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 48,84 % | Asing 51,07 % | Lainnya 0,09 % |
| IMAS - Indomobil Sukses Internasional Tbk. | IMAS - Indomobil Sukses Internasional Tbk. | IMAS - Indomobil Sukses Internasional Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 3400 | 2680 | 655 | 905 | 820 | 2160 | 1290 | |
| Market Cap | 9.4 T | 7.4 T | 1.8 T | 3.6 T | 3.3 T | 8.6 T | 5.2 T | -29.73 |
| BALANCE SHEET | ||||||||
| Cash | 1.1 T | 1.2 T | 4.2 T | 3.9 T | 2.6 T | 3.4 T | 2.7 T | 125.00 |
| Total Asset | 35.4 T | 42.9 T | 45.4 T | 49.5 T | 52.5 T | 59.0 T | 65.1 T | 51.75 |
| S.T.Borrowing | 18.4 T | 21.5 T | 23.3 T | 24.8 T | 27.8 T | 28.8 T | 25.7 T | |
| L.T.Borrowing | 7.6 T | 11.6 T | 13.1 T | 11.7 T | 11.5 T | 15.8 T | 23.8 T | |
| Total Equity | 9.4 T | 9.8 T | 8.9 T | 13.0 T | 13.2 T | 14.4 T | 15.7 T | 60.20 |
| INCOME STATEMENT | ||||||||
| Revenue | 8.3 T | 9.6 T | 7.4 T | 9.5 T | 11.8 T | 14.2 T | 14.4 T | 50.00 |
| Gross Profit | 1.7 T | 1.9 T | 1.7 T | 1.9 T | 2.5 T | 3.0 T | 2.9 T | 52.63 |
| Operating Profit | 590.8 B | 520.6 B | 337.8 B | 720.4 B | 900.0 B | 1.4 T | 1.2 T | 130.50 |
| Net.Profit | 37.3 B | 462.7 B | -347.4 B | 29.5 B | 172.1 B | 328.3 B | 39.5 B | -91.46 |
| EBITDA | 681.7 B | 603.2 B | 432.3 B | 831.4 B | 1.1 T | 1.5 T | 1.4 T | 132.10 |
| Interest Expense | 506.9 B | 762.3 B | 804.6 B | 768.7 B | 740.8 B | 982.6 B | 1.2 T | |
| RATIO | ||||||||
| EPS | 13.32 | 165.24 | -124.08 | 7.37 | 43.02 | 82.07 | 9.87 | -94.03 |
| PER | 255.26 x | 16.22 x | -5.28 x | 122.80 x | 19.06 x | 26.32 x | 130.70 x | |
| BVPS | 3401.88 | 3538.71 | 3234.21 | 3243.43 | 3297.74 | 3611.15 | 3924 | |
| PBV | 1.00 x | 0.76 x | 0.20 x | 0.28 x | 0.25 x | 0.60 x | 0.33 x | |
| ROA | 0.0011 | 0.0108 | -0.0077 | 0.0006 | 0.0033 | 0.0056 | 0.0006 | -94.44 |
| ROE | 0.004 | 0.0473 | -0.0388 | 0.0023 | 0.0131 | 0.0228 | 0.0025 | -94.71 |
| EV/EBITDA | 50.31 | 65.33 | 78.73 | 43.51 | 37.33 | 32.92 | 36.11 | |
| Debt/Equity | 2.76 | 3.39 | 4.08 | 2.82 | 2.98 | 3.09 | 3.16 | |
| Debt/TotalCap | 0.73 | 0.77 | 0.8 | 0.74 | 0.75 | 0.76 | 0.76 | |
| Debt/EBITDA | 38.13 | 54.96 | 84.33 | 43.9 | 36.73 | 29.45 | 34.39 | |
| EBITDA/IntExps | 1.34 | 0.79 | 0.54 | 1.08 | 1.44 | 1.54 | 1.21 | 53.16 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.994.291.039 | |
| Price | Rp. 1.270 | |
| Capitalization | Rp. 5.073 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 48,84 % | Asing 51,07 % | Lainnya 0,09 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| IMAS - Indomobil Sukses Internasional Tbk. | IMAS - Indomobil Sukses Internasional Tbk. | IMAS - Indomobil Sukses Internasional Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Automotive Retail | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Index (4) | : | IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Board | : | 4 Index IDXCYCLIC, IDXSMC-COM, MBX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 1270 | Prev Close | 1280 |
| Change | -10 (-0.8%) | Range | 1260-1280 |
| Bid | 1270 | Offer | 1275 |
| Bid Volume | 3100 | Offer Volume | 97400 |
| Frequency | 54 | Value Rp.: 108.672.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
