 | IKBI - Sumi Indo Kabel Tbk. | IKBI - Sumi Indo Kabel Tbk. | IKBI - Sumi Indo Kabel Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | IDXINDUST, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXINDUST, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXINDUST, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.224.000.000 | |
| Price | Rp. 420 | |
| Capitalization | Rp. 514.080.000.000 | |
| OWNERSHIP | ||
| Listing Date : 21-JAN-1991 | ||
| Lokal 8,27 % | Asing 3,46 % | Lainnya 88,27 % |
| IKBI - Sumi Indo Kabel Tbk. | IKBI - Sumi Indo Kabel Tbk. | IKBI - Sumi Indo Kabel Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | IDXINDUST, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXINDUST, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXINDUST, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 4Q17 | 4Q18 | 4Q19 | 4Q20 | 4Q21 | 4Q22 | 4Q23 | CAGR 5Y(%) |
| Last Price | 314 | 258 | 260 | 234 | 240 | 210 | 486 | |
| Market Cap | 384.3 B | 315.8 B | 318.2 B | 286.4 B | 293.8 B | 257.0 B | 594.9 B | 88.38 |
| BALANCE SHEET | ||||||||
| Cash | 98.0 B | 30.7 B | 112.8 B | 126.8 B | 104.4 B | 38.5 B | 67.4 B | 119.54 |
| Total Asset | 1.1 T | 1.3 T | 1.3 T | 1.4 T | 1.6 T | 1.8 T | 1.7 T | 30.77 |
| S.T.Borrowing | 104.9 B | 287.2 B | 227.8 B | 330.4 B | 545.6 B | 634.5 B | 455.1 B | |
| L.T.Borrowing | 92.4 B | 105.8 B | 82.9 B | 84.2 B | 100.5 B | 98.9 B | 102.0 B | |
| Total Equity | 872.8 B | 954.9 B | 964.4 B | 939.7 B | 955.3 B | 1.1 T | 1.1 T | 15.20 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.4 T | 2.1 T | 2.8 T | 1.5 T | 2.5 T | 3.4 T | 1.9 T | -9.52 |
| Gross Profit | 72.4 B | 112.5 B | 177.6 B | 46.2 B | 82.6 B | 202.5 B | 166.5 B | 48.00 |
| Operating Profit | 3.3 B | 23.2 B | 53.3 B | -24.6 B | 1.2 B | 78.4 B | 93.9 B | 304.74 |
| Net.Profit | 3.3 B | 16.6 B | 32.6 B | -26.5 B | 88.1 M | 52.5 B | 74.4 B | 348.19 |
| EBITDA | 3.3 B | 23.2 B | 53.3 B | -24.6 B | 1.2 B | 78.4 B | 93.9 B | 304.74 |
| Interest Expense | 238.8 M | 971.5 M | 3.7 B | 2.1 B | 1.1 B | 12.6 B | 8.0 B | |
| RATIO | ||||||||
| EPS | 2.71 | 13.86 | 27.19 | -22.07 | 0.07 | 43.78 | 62.03 | 347.55 |
| PER | 115.87 x | 18.61 x | 9.56 x | -10.60 x | 3,428.57 x | 4.80 x | 7.83 x | |
| BVPS | 713.08 | 780.13 | 787.91 | 767.74 | 780.47 | 861.36 | 932.71 | |
| PBV | 0.44 x | 0.33 x | 0.33 x | 0.30 x | 0.31 x | 0.24 x | 0.52 x | |
| ROA | 0.003 | 0.0123 | 0.0256 | -0.0196 | 0.0001 | 0.0294 | 0.0438 | 256.10 |
| ROE | 0.0037 | 0.0174 | 0.0338 | -0.0282 | 0.0001 | 0.0498 | 0.0652 | 274.71 |
| EV/EBITDA | 144.93 | 29.19 | 9.69 | -23.39 | 696.23 | 12.14 | 11.55 | |
| Debt/Equity | 0.23 | 0.41 | 0.32 | 0.44 | 0.68 | 0.7 | 0.49 | |
| Debt/TotalCap | 0.18 | 0.29 | 0.24 | 0.31 | 0.4 | 0.41 | 0.33 | |
| Debt/EBITDA | 59.11 | 16.91 | 5.83 | -16.88 | 538.46 | 9.35 | 5.93 | |
| EBITDA/IntExps | 13.98 | 23.92 | 14.28 | -11.52 | 1.11 | 6.25 | 11.7 | -51.09 |
| Deviden | 8.79 | 11.4 | ||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.224.000.000 | |
| Price | Rp. 420 | |
| Capitalization | Rp. 514 B. | |
| OWNERSHIP | ||
| Listing Date : 21-JAN-1991 | ||
| Lokal 8,27 % | Asing 3,46 % | Lainnya 88,27 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| IKBI - Sumi Indo Kabel Tbk. | IKBI - Sumi Indo Kabel Tbk. | IKBI - Sumi Indo Kabel Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | IDXINDUST, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXINDUST, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXINDUST, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 420 | Prev Close | 420 |
| Change | - | Range | 420-426 |
| Bid | 418 | Offer | 420 |
| Bid Volume | 13800 | Offer Volume | 500 |
| Frequency | 30 | Value Rp.: 10.336.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
